Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Accounting, Auditing and Taxation Services

          

Accounting Firm Business

45.42B 46.47B 48.76B 50.5B 52.88B

Total Assets

29.06B 30.77B 29.88B 29.94B 29.3B

CAPEX

-2.21B - - - -

D&A

1.53B 1.62B 2.06B 1.92B 2.26B

Operating Income

10.56B 11.29B 11.14B 11.29B 12.48B

Consulting Services

          

Local Government Business

17.7B 18.23B 20.36B 21.75B 27.56B

Total Assets

9.6B 10.18B 12.16B 16.05B 17.49B

CAPEX

-1.19B - - - -

D&A

1.05B 1.07B 1.09B 1.24B 1.87B

Operating Income

1.7B 1.92B 3.06B 4.11B 3.51B

Printing Services

          

Printing Business

5.18B 5.38B 5.27B 5.15B 5.42B

Total Assets

5.68B 5.99B 5.94B 5.73B 6.01B

CAPEX

-336M - - - -

D&A

364M 369M 383M 360M 366M

Operating Income

39M 144M 127M 101M 144M

Unallocated Adjustment

-2.08B -2.24B -2.47B -2.19B -2.39B

Total Assets

59.07B 62.29B 68.38B 73.16B 77.01B

D&A

- -1M - - -

Operating Income

6M -1M 11M 3M 8M

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: September 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Japan

66.22B 67.84B 71.92B 75.22B 83.48B

Total Assets

103B 109B 116B 125B 130B

Interest Expense

- -1M -1M - -

Income Tax Expense

3.97B 4.33B 4.31B 4.73B 4.58B

D&A

2.94B 3.05B 3.53B 3.52B 4.5B

CAPEX

-3.31B -3.33B -1.67B -1.45B -1.43B

Gross Profit

46.9B 47.93B 50.44B 53.65B 56.61B

Net Income

8.69B 9.32B 10.83B 11.27B 12.09B

EBT

12.66B 13.65B 15.14B 16.01B 16.68B

Operating Income

12.31B 13.35B 14.34B 15.5B 16.14B