Valuation: Tivoli A/S

Market Cap 3.6B 562M 482M 450M 413M 776M 53.69B 789M 5.31B 2.08B 26.93B 2.11B 2.06B 89.03B P/E 2024
30.3x
P/E 2025 28x
Enterprise Value 3.85B 601M 516M 481M 442M 831M 57.44B 844M 5.68B 2.22B 28.81B 2.26B 2.21B 95.25B EV / Sales 2024
3.03x
EV / Sales 2025 2.72x
Free-Float
42.81%
Yield 2024
0.82%
Yield 2025 0.92%
1 day-0.32%
1 week-0.63%
Current month+0.32%
3 months+0.96%
6 months+2.94%
Current year+5.70%
1 week 626
Extreme 626
634
1 month 626
Extreme 626
638
Current year 594
Extreme 594
658
1 year 584
Extreme 584
658
3 years 584
Extreme 584
770
5 years 584
Extreme 584
900
10 years 425
Extreme 425
944
Manager TitleAgeSince
Chief Executive Officer 52 2020-08-31
Director of Finance/CFO - 2022-03-10
Chief Tech/Sci/R&D Officer 52 2011-02-28
Director TitleAgeSince
Director/Board Member 55 2015-07-31
Chairman 64 2018-04-22
Director/Board Member 65 2018-04-22
Date Insider Type Main position Quantity % Market Cap.
7/9/25 Free

Director

8,750,000 153.0614%
7/3/25 Free

Director

8,750,000 153.0614%
7/1/25 Free

Director

8,750,000 153.0614%
Change 5-day change 1-year change 3-year change Capi.($)
-0.32%-0.63%+4.65%-14.63% 560M
+2.83%-0.67%-18.82%-41.71% 29.6B
+0.60%+2.35%-11.61%-6.33% 2.04B
+7.30%+2.80%-34.95%-57.46% 1.61B
-1.48%-5.66%-30.96%-30.24% 840M
-2.17%-3.14%+22.59%+159.80% 776M
+1.52%-1.47%-56.49%-68.40% 573M
+0.60%+1.56%-26.54%-9.91% 357M
+1.04%+2.32%-21.28%-24.73% 315M
+5.16%+2.15%-17.00%-18.45% 272M
Average +1.49%-0.64%-19.04%-11.21% 3.69B
Weighted average by Cap. +2.65%-3.56%-18.84%-35.33%

Financials

2024 2025
Net sales 1.32B 206M 177M 165M 151M 285M 19.69B 289M 1.95B 762M 9.88B 774M 757M 32.65B 1.34B 210M 180M 168M 154M 290M 20.05B 295M 1.98B 776M 10.05B 788M 770M 33.24B
Net income 124M 19.28M 16.54M 15.44M 14.17M 26.64M 1.84B 27.08M 182M 71.35M 924M 72.39M 70.81M 3.06B 122M 18.95M 16.26M 15.18M 13.93M 26.19M 1.81B 26.62M 179M 70.14M 908M 71.16M 69.61M 3B
Net Debt 249M 38.77M 33.26M 31.06M 28.5M 53.59M 3.71B 54.47M 366M 144M 1.86B 146M 142M 6.15B 252M 39.26M 33.68M 31.45M 28.85M 54.25M 3.75B 55.15M 371M 145M 1.88B 147M 144M 6.22B
Logo Tivoli A/S
Tivoli A/S is a Denmark-based company primarily engaged in the operation of the Tivoli amusement park and pleasure garden in Copenhagen. The Company’s activities are divided into six main areas: Online Casino, which is engaged in operating online games; Food and Beverage, which operates Tivoli’s restaurants; High End, which is engaged in the operation of the House of Nimb and Nimb Terrasse; Real Estate, which is the beneficiary of the Company’s tenanted restaurants; Sales and Sponsors, which includes the Company’s earnings from entrance fees and sponsorship agreements; as well as Entertainment, which bears the expenses for the operation of such events as Friday Rock concerts, Garden orchestras, Pantomime shows and other events in the Garden. The three remaining segments undertake the Company’s administrative functions within the fields of information technology (IT), finance, marketing and human resources (HR), as well as operation and maintenance of the Gardens.
Employees
1,070
Date Price Change Volume
26-08-19 DKK 630.00 -0.32% 654
26-08-18 DKK 632.00 +0.64% 1,205
26-08-17 DKK 628.00 -0.63% 1,063
26-08-14 DKK 632.00 0.00% 940
26-08-13 DKK 632.00 -0.32% 773