Valuation: Tivoli A/S

Market Cap 3.61B 552M 483M 449M 412M 777M 53.23B 788M 5.35B 2.09B 26.04B 2.07B 2.03B 89.97B P/E 2024
30.3x
P/E 2025 28x
Enterprise Value 3.86B 590M 517M 480M 441M 831M 56.93B 843M 5.72B 2.24B 27.86B 2.21B 2.17B 96.24B EV / Sales 2024
3.03x
EV / Sales 2025 2.72x
Free-Float
42.81%
Yield 2024
0.82%
Yield 2025 0.92%
1 day+0.16%
1 week+0.63%
Current month+1.27%
1 month+1.92%
3 months-2.45%
6 months+3.58%
Current year+6.71%
1 week 622
Extreme 622
636
1 month 620
Extreme 620
642
Current year 594
Extreme 594
658
1 year 584
Extreme 584
658
3 years 584
Extreme 584
778
5 years 584
Extreme 584
900
10 years 425
Extreme 425
944
Manager TitleAgeSince
Chief Executive Officer 52 2020-08-31
Director of Finance/CFO - 2022-03-10
Chief Tech/Sci/R&D Officer 52 2011-02-28
Director TitleAgeSince
Director/Board Member 55 2015-07-31
Chairman 64 2018-04-22
Director/Board Member 64 2018-04-22
Date Insider Type Main position Quantity % Market Cap.
7/9/25 Free

Director

8,750,000 153.0614%
7/3/25 Free

Director

8,750,000 153.0614%
7/1/25 Free

Director

8,750,000 153.0614%
Change 5-day change 1-year change 3-year change Capi.($)
+0.63%+0.63%+2.58%-16.75% 552M
-1.63%+0.31%-16.16%-51.14% 26.88B
-2.85%-6.80%-16.89%-18.45% 2.13B
-3.21%-12.65%-49.70%-53.88% 1.77B
-0.35%-7.98%-28.57%-29.81% 876M
+1.16%-3.51%+9.04%+121.83% 712M
+2.99%+7.81%-57.93%-68.92% 565M
-1.06%-5.69%-23.44%-3.63% 319M
-1.51%-1.18%-31.41%-17.03% 310M
+5.60%0.00%-2.94%-5.71% 90.39M
Average -0.07%-1.10%-21.54%-14.35% 3.42B
Weighted average by Cap. -1.57%+0.73%-18.29%-43.96%

Financials

2024 2025
Net sales 1.32B 202M 177M 164M 151M 284M 19.46B 288M 1.95B 765M 9.52B 757M 741M 32.89B 1.34B 205M 180M 167M 153M 289M 19.81B 293M 1.99B 779M 9.69B 771M 754M 33.49B
Net income 124M 18.87M 16.53M 15.35M 14.11M 26.58M 1.82B 26.97M 183M 71.57M 891M 70.84M 69.31M 3.08B 122M 18.55M 16.25M 15.09M 13.87M 26.13M 1.79B 26.51M 180M 70.36M 876M 69.64M 68.13M 3.03B
Net Debt 249M 37.96M 33.26M 30.87M 28.37M 53.46M 3.66B 54.25M 368M 144M 1.79B 142M 139M 6.19B 252M 38.43M 33.67M 31.26M 28.72M 54.13M 3.71B 54.92M 372M 146M 1.81B 144M 141M 6.27B
Logo Tivoli A/S
Tivoli A/S is a Denmark-based company primarily engaged in the operation of the Tivoli amusement park and pleasure garden in Copenhagen. The Company’s activities are divided into six main areas: Online Casino, which is engaged in operating online games; Food and Beverage, which operates Tivoli’s restaurants; High End, which is engaged in the operation of the House of Nimb and Nimb Terrasse; Real Estate, which is the beneficiary of the Company’s tenanted restaurants; Sales and Sponsors, which includes the Company’s earnings from entrance fees and sponsorship agreements; as well as Entertainment, which bears the expenses for the operation of such events as Friday Rock concerts, Garden orchestras, Pantomime shows and other events in the Garden. The three remaining segments undertake the Company’s administrative functions within the fields of information technology (IT), finance, marketing and human resources (HR), as well as operation and maintenance of the Gardens.
Employees
1,043
Date Price Change Volume
26-07-23 DKK 636.00 +0.63% 460
26-07-22 DKK 632.00 +0.32% 469
26-07-21 DKK 630.00 +0.64% 844
26-07-20 DKK 626.00 -0.63% 528
26-07-17 DKK 630.00 -0.32% 453