Valuation: Tivoli A/S

Market Cap 3.62B 558M 485M 453M 415M 783M 53.17B 797M 5.34B 2.09B 26.51B 2.1B 2.05B 87.45B P/E 2024
30.3x
P/E 2025 28x
Enterprise Value 3.88B 597M 518M 484M 444M 838M 56.86B 852M 5.71B 2.24B 28.35B 2.24B 2.19B 93.52B EV / Sales 2024
3.03x
EV / Sales 2025 2.72x
Free-Float
42.81%
Yield 2024
0.82%
Yield 2025 0.92%
1 day-0.32%
1 week+0.32%
Current month+0.96%
1 month-0.63%
3 months-0.63%
6 months+4.28%
Current year+6.38%
1 week 628
Extreme 628
636
1 month 622
Extreme 622
642
Current year 594
Extreme 594
658
1 year 584
Extreme 584
658
3 years 584
Extreme 584
770
5 years 584
Extreme 584
900
10 years 425
Extreme 425
944
Manager TitleAgeSince
Chief Executive Officer 52 2020-08-31
Director of Finance/CFO - 2022-03-10
Chief Tech/Sci/R&D Officer 52 2011-02-28
Director TitleAgeSince
Chairman 64 2018-04-22
Director/Board Member 57 2007-12-31
Director/Board Member 65 2018-04-22
Date Insider Type Main position Quantity % Market Cap.
7/9/25 Free

Director

8,750,000 153.0614%
7/3/25 Free

Director

8,750,000 153.0614%
7/1/25 Free

Director

8,750,000 153.0614%
Change 5-day change 1-year change 3-year change Capi.($)
-0.32%+0.32%+2.92%-16.36% 558M
-4.60%+1.41%-7.56%-43.60% 32.29B
+1.97%+1.00%-2.40%-17.40% 2.15B
+1.67%+0.17%-40.65%-57.23% 1.8B
-0.35%+3.11%-25.82%-27.45% 872M
+3.83%+7.32%+26.91%+134.23% 758M
-4.11%+6.06%-53.95%-68.18% 615M
0.00%-2.10%-28.78%-9.86% 336M
+0.37%+5.63%-21.58%-21.93% 323M
+4.47%+7.37%-22.63%-13.19% 291M
Average +0.30%+3.67%-17.35%-14.10% 4B
Weighted average by Cap. -3.50%+7.74%-9.49%-38.41%

Financials

2024 2025
Net sales 1.32B 203M 177M 165M 151M 286M 19.38B 290M 1.94B 762M 9.66B 764M 747M 31.87B 1.34B 207M 180M 168M 154M 291M 19.73B 296M 1.98B 775M 9.84B 777M 760M 32.45B
Net income 124M 19.02M 16.53M 15.43M 14.17M 26.72M 1.81B 27.18M 182M 71.28M 904M 71.45M 69.87M 2.98B 122M 18.7M 16.25M 15.17M 13.93M 26.26M 1.78B 26.72M 179M 70.07M 889M 70.24M 68.68M 2.93B
Net Debt 249M 38.26M 33.25M 31.04M 28.5M 53.74M 3.65B 54.67M 366M 143M 1.82B 144M 141M 6B 252M 38.74M 33.67M 31.43M 28.85M 54.41M 3.69B 55.35M 371M 145M 1.84B 146M 142M 6.07B
Logo Tivoli A/S
Tivoli A/S is a Denmark-based company primarily engaged in the operation of the Tivoli amusement park and pleasure garden in Copenhagen. The Company’s activities are divided into six main areas: Online Casino, which is engaged in operating online games; Food and Beverage, which operates Tivoli’s restaurants; High End, which is engaged in the operation of the House of Nimb and Nimb Terrasse; Real Estate, which is the beneficiary of the Company’s tenanted restaurants; Sales and Sponsors, which includes the Company’s earnings from entrance fees and sponsorship agreements; as well as Entertainment, which bears the expenses for the operation of such events as Friday Rock concerts, Garden orchestras, Pantomime shows and other events in the Garden. The three remaining segments undertake the Company’s administrative functions within the fields of information technology (IT), finance, marketing and human resources (HR), as well as operation and maintenance of the Gardens.
Employees
1,043
Date Price Change Volume
26-08-04 DKK 634.00 0.00% 44
26-08-03 DKK 634.00 +0.96% 526
26-07-31 DKK 628.00 -1.26% 469
26-07-30 DKK 636.00 +0.63% 770
26-07-29 DKK 632.00 0.00% 755