Valuation : Tivoli A/S

Market Cap 3.54B 551M 474M 445M 406M 764M 52.41B 769M 5.28B 2.05B 26.58B 2.07B 2.02B 87.99B P/E 2024
30.3x
P/E 2025 28x
Enterprise Value 3.8B 590M 508M 477M 435M 818M 56.13B 824M 5.65B 2.2B 28.46B 2.21B 2.17B 94.24B EV / Sales 2024
3.03x
EV / Sales 2025 2.72x
Free-Float
42.81%
Yield 2024
0.82%
Yield 2025 0.92%
1 day-0.63%
1 week-2.21%
Current month-1.27%
1 month-1.27%
3 months-0.64%
6 months+0.32%
Current year+4.03%
1 week 620
Extreme 620
636
1 month 620
Extreme 620
636
Current year 594
Extreme 594
658
1 year 584
Extreme 584
658
3 years 584
Extreme 584
770
5 years 584
Extreme 584
900
10 years 425
Extreme 425
944
Manager TitleAgeSince
Chief Executive Officer 52 2020-08-31
Director of Finance/CFO - 2022-03-10
Chief Tech/Sci/R&D Officer 52 2011-02-28
Director TitleAgeSince
Director/Board Member 55 2015-07-31
Chairman 64 2018-04-22
Director/Board Member 65 2018-04-22
Date Insider Type Main position Quantity % Market Cap. Importance
7/9/25 Free

Director

8,750,000 -
7/3/25 Free

Director

8,750,000 -
7/1/25 Free

Director

8,750,000 -
Change 5-day change 1-year change 3-year change Capi.($)
-1.90%-2.21%+1.97%-14.36% 561M
-0.46%+0.60%-14.04%-40.30% 31.15B
-5.84%-11.74%-23.91%-18.53% 1.93B
-7.21%-10.04%-33.67%-62.33% 1.66B
+0.36%+2.75%-30.17%-29.56% 868M
+1.13%+4.71%+21.21%+161.03% 805M
-1.27%-26.03%-68.51%-77.38% 398M
+0.03%+3.48%-12.30%-14.97% 356M
+0.21%-2.03%-25.11%-12.30% 351M
-3.07%+15.18%-0.78%-2.02% 344M
Average -1.68%-1.31%-18.53%-11.07% 3.84B
Weighted average by Cap. -0.99%+0.41%-15.30%-34.87%

Financials

2024 2025
Net sales 1.32B 205M 177M 166M 151M 285M 19.53B 287M 1.97B 765M 9.9B 771M 754M 32.79B 1.34B 209M 180M 169M 154M 290M 19.88B 292M 2B 779M 10.08B 785M 768M 33.38B
Net income 124M 19.21M 16.54M 15.53M 14.18M 26.63M 1.83B 26.82M 184M 71.59M 927M 72.12M 70.55M 3.07B 122M 18.88M 16.26M 15.26M 13.93M 26.18M 1.8B 26.36M 181M 70.38M 911M 70.89M 69.35M 3.02B
Net Debt 249M 38.63M 33.26M 31.23M 28.51M 53.56M 3.68B 53.94M 370M 144M 1.86B 145M 142M 6.17B 252M 39.12M 33.68M 31.62M 28.87M 54.23M 3.72B 54.62M 375M 146M 1.89B 147M 144M 6.25B
Logo Tivoli A/S
Tivoli A/S is a Denmark-based company primarily engaged in the operation of the Tivoli amusement park and pleasure garden in Copenhagen. The Company’s activities are divided into six main areas: Online Casino, which is engaged in operating online games; Food and Beverage, which operates Tivoli’s restaurants; High End, which is engaged in the operation of the House of Nimb and Nimb Terrasse; Real Estate, which is the beneficiary of the Company’s tenanted restaurants; Sales and Sponsors, which includes the Company’s earnings from entrance fees and sponsorship agreements; as well as Entertainment, which bears the expenses for the operation of such events as Friday Rock concerts, Garden orchestras, Pantomime shows and other events in the Garden. The three remaining segments undertake the Company’s administrative functions within the fields of information technology (IT), finance, marketing and human resources (HR), as well as operation and maintenance of the Gardens.
Employees
1,070
Date Price Change Volume
26-08-31 DKK 620.00 -1.90% 1,876
26-08-28 DKK 632.00 -0.32% 862
26-08-27 DKK 634.00 +0.32% 1,240
26-08-26 DKK 632.00 -0.32% 1,166
26-08-25 DKK 634.00 0.00% 420