Valuation : Tivoli A/S

Market Cap 3.61B 561M 483M 453M 414M 779M 53.61B 782M 5.38B 2.1B 27.06B 2.11B 2.06B 89.73B P/E 2024
30.3x
P/E 2025 28x
Enterprise Value 3.86B 600M 517M 485M 442M 834M 57.34B 836M 5.75B 2.24B 28.95B 2.25B 2.2B 95.98B EV / Sales 2024
3.03x
EV / Sales 2025 2.72x
Free-Float
42.81%
Yield 2024
0.82%
Yield 2025 0.92%
1 day-0.32%
1 week+0.32%
Current month+0.64%
3 months+0.32%
6 months+2.27%
Current year+6.04%
1 week 628
Extreme 628
636
1 month 626
Extreme 626
636
Current year 594
Extreme 594
658
1 year 584
Extreme 584
658
3 years 584
Extreme 584
770
5 years 584
Extreme 584
900
10 years 425
Extreme 425
944
Manager TitleAgeSince
Chief Executive Officer 52 2020-08-31
Director of Finance/CFO - 2022-03-10
Chief Tech/Sci/R&D Officer 52 2011-02-28
Director TitleAgeSince
Director/Board Member 55 2015-07-31
Chairman 64 2018-04-22
Director/Board Member 65 2018-04-22
Date Insider Type Main position Quantity % Market Cap.
7/9/25 Free

Director

8,750,000 153.0614%
7/3/25 Free

Director

8,750,000 153.0614%
7/1/25 Free

Director

8,750,000 153.0614%
Change 5-day change 1-year change 3-year change Capi.($)
-0.32%+0.32%+3.27%-12.95% 561M
+0.83%+1.06%-14.90%-40.57% 31.15B
0.00%-6.27%-17.59%-13.83% 1.93B
+1.63%-3.05%-30.00%-58.72% 1.66B
+1.09%+2.39%-29.19%-26.48% 868M
-0.36%+3.54%+25.77%+175.03% 805M
0.00%-25.08%-68.53%-77.09% 398M
-0.95%+3.45%-12.68%-16.00% 356M
-3.55%+18.83%+2.47%+1.88% 344M
+0.32%-2.24%-28.19%-11.25% 351M
Average -0.13%-0.80%-16.96%-8.00% 3.84B
Weighted average by Cap. +0.72%+0.42%-15.39%-34.28%

Financials

2024 2025
Net sales 1.32B 205M 177M 166M 151M 285M 19.6B 286M 1.97B 767M 9.89B 770M 753M 32.81B 1.34B 209M 180M 169M 154M 290M 19.95B 291M 2B 781M 10.07B 784M 767M 33.4B
Net income 124M 19.19M 16.54M 15.5M 14.15M 26.66M 1.83B 26.75M 184M 71.76M 926M 72.05M 70.48M 3.07B 122M 18.86M 16.25M 15.24M 13.91M 26.21M 1.8B 26.29M 181M 70.55M 910M 70.82M 69.28M 3.02B
Net Debt 249M 38.6M 33.26M 31.18M 28.46M 53.62M 3.69B 53.79M 370M 144M 1.86B 145M 142M 6.17B 252M 39.08M 33.67M 31.57M 28.82M 54.29M 3.73B 54.47M 375M 146M 1.89B 147M 144M 6.25B
Logo Tivoli A/S
Tivoli A/S is a Denmark-based company primarily engaged in the operation of the Tivoli amusement park and pleasure garden in Copenhagen. The Company’s activities are divided into six main areas: Online Casino, which is engaged in operating online games; Food and Beverage, which operates Tivoli’s restaurants; High End, which is engaged in the operation of the House of Nimb and Nimb Terrasse; Real Estate, which is the beneficiary of the Company’s tenanted restaurants; Sales and Sponsors, which includes the Company’s earnings from entrance fees and sponsorship agreements; as well as Entertainment, which bears the expenses for the operation of such events as Friday Rock concerts, Garden orchestras, Pantomime shows and other events in the Garden. The three remaining segments undertake the Company’s administrative functions within the fields of information technology (IT), finance, marketing and human resources (HR), as well as operation and maintenance of the Gardens.
Employees
1,070
Date Price Change Volume
26-08-28 DKK 632.00 -0.32% 862
26-08-27 DKK 634.00 +0.32% 1,240
26-08-26 DKK 632.00 -0.32% 1,166
26-08-25 DKK 634.00 0.00% 420
26-08-24 DKK 634.00 +0.63% 619