Valuation Tiong Nam Logistics Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:54:34 2026-07-28 EDT			5-day change	1st Jan Change
0.8150 ^MYR	-0.61%		+1.88%	+3.16%

05-25	Tiong Nam Logistics Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
05-25	Tiong Nam Logistics posts Q4 profit attributable 18.9 million RGT	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	436.9	372.7	372.7	398.4	368.8	403.1
Change	-	-14.71%	-0%	6.9%	-7.42%	9.29%
Enterprise Value (EV) ¹	1,484	1,435	1,754	2,066	2,244	2,393
Change	-	-3.29%	22.24%	17.78%	8.59%	6.67%
P/E	35.2x	71.8x	13.4x	6.96x	8.51x	12x
PBR	0.55x	0.47x	0.42x	0.42x	0.35x	0.37x
PEG	-	-1.2x	0x	0x	-0.3x	-0.5x
Capitalization / Revenue	0.73x	0.54x	0.51x	0.53x	0.43x	0.42x
EV / Revenue	2.46x	2.08x	2.42x	2.72x	2.62x	2.48x
EV / EBITDA	14.6x	14.5x	13.8x	11.8x	14.7x	13x
EV / EBIT	22.8x	22.4x	18.7x	14.9x	19.4x	16.9x
EV / FCF	62.3x	30.8x	29.5x	-23.7x	-38.4x	35.2x
FCF Yield	1.6%	3.24%	3.39%	-4.21%	-2.6%	2.84%
Dividend per Share ²	0.01	-	-	-	-	-
Rate of return	1.18%	-	-	-	-	-
EPS ²	0.0242	0.0101	0.0542	0.1114	0.0823	0.0639
Distribution rate	41.4%	-	-	-	-	-
Net sales ¹	602.1	689.8	725.7	758.6	856.8	964.3
EBITDA ¹	101.7	98.85	127.5	174.5	152.2	184.3
EBIT ¹	65.02	64.18	93.82	138.9	115.7	141.6
Net income ¹	11.35	5.203	27.87	57.27	42.65	33.67
Net Debt ¹	1,047	1,063	1,382	1,668	1,875	1,990
Reference price ²	0.8500	0.7250	0.7250	0.7750	0.7000	0.7650
Nbr of stocks (in thousands)	514,050	514,048	514,045	514,044	526,892	526,890
Announcement Date	7/23/21	7/29/22	7/28/23	7/26/24	7/25/25	7/24/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIONG NAM LOGISTICS HOLDINGS	-	-	-	-	106M
CANADIAN PACIFIC KANSAS CITY LIMITED	26.39x	8.53x	16.52x	0.76%	81.25B
CANADIAN NATIONAL RAILWAY COMPANY	22.31x	7.16x	14.7x	2.03%	78.01B
XPO, INC.	46.84x	3.09x	18.67x	-.--%	24.44B
C.H. ROBINSON WORLDWIDE, INC.	28.75x	1.27x	20.43x	1.44%	20.56B
U-HAUL HOLDING COMPANY	55.27x	-	-	-	12.71B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	39.73x	1.65x	10.32x	1.13%	11.49B
RYDER SYSTEM, INC.	19.09x	1.34x	6.12x	1.33%	10.3B
SCHNEIDER NATIONAL, INC.	39.65x	1.1x	9.53x	1.07%	6.44B
RUMO S.A.	14.48x	3.25x	5.88x	2.2%	5.02B
Average	32.50x	3.42x	12.77x	1.25%	25.03B
Weighted average by Cap.	29.19x	5.93x	15.32x	1.24%