Valuation Tinna Rubber and Infrastructure Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:48 2026-06-18 EDT			5-day change	1st Jan Change
880.05 ^INR	-1.17%		+1.49%	+12.22%

05-25	Tinna Rubber and Infrastructure Limited, Q4 2026 Earnings Call, May 25, 2026
05-22	Tinna Rubber and Infrastructure Limited Recommends Final Dividend for the financial year 2025?26	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	163.6	315.2	2,614	2,972	11,978	15,954
Change	-	92.67%	729.48%	13.66%	303.08%	33.19%
Enterprise Value (EV) ¹	885.6	975.2	3,312	3,558	12,822	17,225
Change	-	10.12%	239.57%	7.45%	260.33%	34.34%
P/E	-3.37x	-228x	15.5x	13.6x	29.7x	33x
PBR	0.24x	0.47x	3.38x	3.1x	9.35x	8.95x
PEG	-	2.3x	-0x	0.5x	0.4x	1.7x
Capitalization / Revenue	0.13x	0.24x	1.1x	1.01x	3.3x	3.16x
EV / Revenue	0.72x	0.75x	1.4x	1.2x	3.53x	3.41x
EV / EBITDA	10.3x	5.71x	9.1x	9.82x	20.6x	22.6x
EV / EBIT	65.5x	10.3x	11.7x	12x	22.8x	25.9x
EV / FCF	12.2x	20.9x	-51.6x	82.1x	-50.9x	-31.2x
FCF Yield	8.2%	4.79%	-1.94%	1.22%	-1.96%	-3.2%
Dividend per Share ²	-	-	2	2.5	5	4
Rate of return	-	-	1.31%	1.44%	0.72%	0.43%
EPS ²	-2.83	-0.0806	9.864	12.72	23.52	28.19
Distribution rate	-	-	20.3%	19.6%	21.3%	14.2%
Net sales ¹	1,227	1,301	2,372	2,954	3,630	5,053
EBITDA ¹	86.38	170.7	364	362.2	623.4	762.6
EBIT ¹	13.51	94.5	283.5	296.6	563.4	666.2
Net income ¹	-48.44	-1.381	169	218	402.9	483.6
Net Debt ¹	722	660.1	697.2	586.9	844	1,272
Reference price ²	9.55	18.40	152.62	173.48	699.25	931.35
Nbr of stocks (in thousands)	17,130	17,130	17,130	17,130	17,130	17,130
Announcement Date	9/9/20	8/20/21	6/9/22	8/3/23	7/11/24	6/24/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TINNA RUBBER AND INFRASTRUCTURE LIMITED	-	-	-	-	170M
ECOLAB INC.	33.72x	4.88x	19.6x	1.08%	75.72B
GIVAUDAN SA	27.44x	4.34x	18.5x	2.33%	36.96B
SIKA AG	22.45x	2.69x	13.92x	2.38%	32.53B
FUJIFILM HOLDINGS CORPORATION	15.22x	1.45x	9.16x	2.07%	25.2B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	13.03x	3.22x	6.89x	3.1%	23.71B
EMS-CHEMIE HOLDING AG	33.63x	8.06x	24.93x	2.76%	20.72B
ALBEMARLE CORPORATION	15.97x	3.34x	7.31x	0.98%	19.64B
SOLSTICE ADVANCED MATERIALS, INC.	30.51x	3.61x	14.53x	0.35%	13.52B
SYMRISE AG	21.66x	2.63x	12.06x	1.57%	13.37B
Average	23.74x	3.80x	14.10x	1.85%	26.15B
Weighted average by Cap.	25.64x	4.01x	15.43x	1.81%