Projected Income Statement: Time Interconnect Technology Limited

Forecast Balance Sheet: Time Interconnect Technology Limited

Fiscal Period: December 2023 2024 2025 2026 2027 2028
Net Debt - - - - - -
Change - - - - - -
Announcement Date 3/28/24 3/28/25 3/27/26 - - -
Estimates

Cash Flow Forecast: Time Interconnect Technology Limited

Fiscal Period: December 2025 2026 2027 2028
CAPEX 1 147 200 150 100
Change - 36.05% -25% -33.33%
Free Cash Flow (FCF) 1 - - - -
Change - - - -
Announcement Date 3/27/26 - - -
1HKD in Million
Estimates

Forecast Financial Ratios: Time Interconnect Technology Limited

Fiscal Period: December 2023 2024 2025 2026 2027 2028

Profitability

      
EBITDA Margin (%) - - 9.6% 9.14% 10.3% 10.77%
EBIT Margin (%) - - 7.32% 8.22% 8.88% 9.07%
EBT Margin (%) - - 7.42% 8.04% 9.13% 9.58%
Net margin (%) - - 6.32% 6.76% 7.67% 8.04%
FCF margin (%) - - - - - -
FCF / Net Income (%) - - - - - -

Profitability

      
ROA - - 11.2% 13.4% 15% 15.4%
ROE - - 35.37% 29.55% 30% 28.3%

Financial Health

      
Leverage (Debt/EBITDA) - - - - - -
Debt / Free cash flow - - - - - -

Capital Intensity

      
CAPEX / Current Assets (%) - - 1.18% 1.02% 0.61% 0.34%
CAPEX / EBITDA (%) - - 12.34% 11.13% 5.97% 3.13%
CAPEX / FCF (%) - - - - - -

Items per share

      
Cash flow per share 1 - - - - - -
Change - - - - - -
Dividend per Share 1 - - - - - -
Change - - - - - -
Book Value Per Share 1 - - 1.426 1.95 2.82 3.95
Change - - - 36.72% 44.62% 40.07%
EPS 1 0.1424 0.2266 0.3843 0.659 0.924 1.178
Change - 59.13% 69.59% 71.48% 40.21% 27.44%
Nbr of stocks (in thousands) 1,945,952 1,948,744 1,981,965 2,231,581 2,231,581 2,231,581
Announcement Date 3/28/24 3/28/25 3/27/26 - - -
1HKD
Estimates
2026 *2027 *
P/E Ratio 29.5x 21x
PBR 9.96x 6.89x
EV / Sales 2.2x 1.78x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Trader
-
Investor
-
Global
-
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
19.42HKD
Average target price
25.00HKD
Spread / Average Target
+28.73%

Annual profits - Rate of surprise

  1. Stock Market
  2. Stocks
  3. 1729 Stock
  4. Financials Time Interconnect Technology Limited
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!