Valuation TIME dotCom

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:05 2026-07-23 EDT			5-day change	1st Jan Change
5.930 ^MYR	-0.34%		-1.33%	+6.08%

06-30	TIME dotCom Berhad Announces Cessation of Office of Mark Guy Dioguardi as Member of Nomination and Remuneration Committee, Effective June 30, 2026	CI
06-30	TIME dotCom Berhad Announces Cessation of MR MARK GUY DIOGUARDI as Member of Audit Committee, Effective June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,398	8,999	9,973	8,671	10,335	10,963	-	-
Change	-	7.16%	10.82%	-13.06%	19.19%	6.08%	-	-
Enterprise Value (EV) ¹	7,856	8,544	8,449	7,506	9,922	10,954	11,073	11,306
Change	-	8.76%	-1.12%	-11.16%	32.18%	10.41%	1.08%	2.11%
P/E	21.3x	20x	3.88x	22.6x	24.1x	21.3x	19.8x	18.4x
PBR	2.67x	2.88x	2.41x	2.22x	3.21x	3.55x	3.79x	3.8x
PEG	-	1.5x	0x	-0.3x	2x	1.1x	2.53x	2.43x
Capitalization / Revenue	6.01x	5.71x	6.04x	5.13x	5.76x	5.73x	5.38x	5.05x
EV / Revenue	5.63x	5.42x	5.11x	4.44x	5.53x	5.73x	5.43x	5.21x
EV / EBITDA	11.4x	11.3x	14.5x	11.8x	14.1x	13.2x	12.3x	11.8x
EV / EBIT	14.9x	15x	22x	17x	19.8x	17.6x	16.4x	15.6x
EV / FCF	23.7x	28.1x	20.2x	22.2x	23.1x	31.6x	26.9x	21.7x
FCF Yield	4.22%	3.56%	4.94%	4.5%	4.34%	3.17%	3.72%	4.6%
Dividend per Share ²	0.1315	0.1233	0.7065	0.1042	0.1732	0.3997	0.3946	0.3399
Rate of return	2.86%	2.52%	13.1%	2.22%	3.1%	6.74%	6.65%	5.73%
EPS ²	0.2161	0.2456	1.392	0.2071	0.2316	0.278	0.2997	0.3224
Distribution rate	60.9%	50.2%	50.8%	50.3%	74.8%	144%	132%	105%
Net sales ¹	1,396	1,576	1,652	1,690	1,793	1,913	2,038	2,170
EBITDA ¹	689.2	758.1	581	635	705.8	831.1	898.6	956.2
EBIT ¹	526	571.3	384.1	440.9	501.5	622.8	676.4	724.2
Net income ¹	393.2	449.9	2,569	382.8	428.2	513.9	555.5	596.4
Net Debt ¹	-542	-455	-1,524	-1,165	-413.2	-9.094	109.3	342.4
Reference price ²	4.600	4.900	5.400	4.690	5.590	5.930	5.930	5.930
Nbr of stocks (in thousands)	1,825,619	1,836,586	1,846,839	1,848,819	1,848,819	1,848,819	-	-
Announcement Date	2/25/22	2/28/23	2/29/24	2/26/25	2/26/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIME DOTCOM	21.4x	5.74x	13.22x	6.72%	2.69B
CHINA MOBILE LIMITED	11.46x	1.33x	4.12x	6.99%	226B
VERIZON COMMUNICATIONS, INC.	9.25x	2.4x	6.42x	6.37%	185B
DEUTSCHE TELEKOM AG	13.51x	2.14x	5.56x	4.15%	149B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.35x	2.03x	5.15x	2.43%	78.29B
CHINA TELECOM CORPORATION LIMITED	12.02x	0.82x	3.08x	6.71%	77.12B
NTT, INC.	12.1x	1.76x	7.52x	3.55%	75.91B
SAUDI TELECOM COMPANY	15.49x	2.69x	8.44x	5.08%	57.72B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.9x	5.38x	19.65x	4.48%	56.15B
ORANGE	16.01x	1.79x	5.61x	4.79%	49.85B
Average	14.85x	2.61x	7.88x	5.13%	95.79B
Weighted average by Cap.	12.84x	2.07x	6.33x	5.38%