Valuation TIME dotCom

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-07-02 EDT			5-day change	1st Jan Change
6.150 ^MYR	-0.16%		+1.82%	+10.02%

06-30	TIME dotCom Berhad Announces Cessation of Office of Mark Guy Dioguardi as Member of Nomination and Remuneration Committee, Effective June 30, 2026	CI
06-30	TIME dotCom Berhad Announces Cessation of MR MARK GUY DIOGUARDI as Member of Audit Committee, Effective June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,398	8,999	9,973	8,671	10,335	11,370	-	-
Change	-	7.16%	10.82%	-13.06%	19.19%	10.02%	-	-
Enterprise Value (EV) ¹	7,856	8,544	8,449	7,506	9,922	11,361	11,480	11,713
Change	-	8.76%	-1.12%	-11.16%	32.18%	14.51%	1.04%	2.03%
P/E	21.3x	20x	3.88x	22.6x	24.1x	22.1x	20.5x	19.1x
PBR	2.67x	2.88x	2.41x	2.22x	3.21x	3.68x	3.93x	3.94x
PEG	-	1.5x	0x	-0.3x	2x	1.1x	2.62x	2.52x
Capitalization / Revenue	6.01x	5.71x	6.04x	5.13x	5.76x	5.94x	5.58x	5.24x
EV / Revenue	5.63x	5.42x	5.11x	4.44x	5.53x	5.94x	5.63x	5.4x
EV / EBITDA	11.4x	11.3x	14.5x	11.8x	14.1x	13.7x	12.8x	12.2x
EV / EBIT	14.9x	15x	22x	17x	19.8x	18.2x	17x	16.2x
EV / FCF	23.7x	28.1x	20.2x	22.2x	23.1x	32.7x	27.9x	22.5x
FCF Yield	4.22%	3.56%	4.94%	4.5%	4.34%	3.05%	3.59%	4.44%
Dividend per Share ²	0.1315	0.1233	0.7065	0.1042	0.1732	0.3997	0.3946	0.3399
Rate of return	2.86%	2.52%	13.1%	2.22%	3.1%	6.5%	6.42%	5.53%
EPS ²	0.2161	0.2456	1.392	0.2071	0.2316	0.278	0.2997	0.3224
Distribution rate	60.9%	50.2%	50.8%	50.3%	74.8%	144%	132%	105%
Net sales ¹	1,396	1,576	1,652	1,690	1,793	1,913	2,038	2,170
EBITDA ¹	689.2	758.1	581	635	705.8	831.1	898.6	956.2
EBIT ¹	526	571.3	384.1	440.9	501.5	622.8	676.4	724.2
Net income ¹	393.2	449.9	2,569	382.8	428.2	513.9	555.5	596.4
Net Debt ¹	-542	-455	-1,524	-1,165	-413.2	-9.094	109.3	342.4
Reference price ²	4.600	4.900	5.400	4.690	5.590	6.150	6.150	6.150
Nbr of stocks (in thousands)	1,825,619	1,836,586	1,846,839	1,848,819	1,848,819	1,848,819	-	-
Announcement Date	2/25/22	2/28/23	2/29/24	2/26/25	2/26/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TIME DOTCOM	22.16x	5.95x	13.69x	6.49%	2.78B
CHINA MOBILE LIMITED	10.87x	1.25x	3.88x	7.37%	213B
VERIZON COMMUNICATIONS, INC.	8.7x	2.32x	6.21x	6.73%	175B
DEUTSCHE TELEKOM AG	12.11x	2.03x	5.32x	4.65%	133B
AMÉRICA MÓVIL, S.A.B. DE C.V.	12.73x	2.01x	5.06x	2.44%	77.26B
NTT, INC.	11.34x	1.71x	7.3x	3.78%	71.62B
CHINA TELECOM CORPORATION LIMITED	11.24x	0.73x	2.72x	7.17%	67.77B
SAUDI TELECOM COMPANY	15.56x	2.71x	8.5x	5.06%	57.94B
SINGAPORE TELECOMMUNICATIONS LIMITED	23.9x	5.39x	19.67x	4.48%	56.02B
ORANGE	16.06x	1.79x	5.61x	4.99%	47.75B
Average	14.47x	2.59x	7.80x	5.32%	90.29B
Weighted average by Cap.	12.28x	2.03x	6.23x	5.67%