Valuation TIL Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:10 2026-07-15 EDT			5-day change	1st Jan Change
214.09 ^INR	+2.30%		+1.39%	-21.07%

05-28	TIL Limited completed the acquisition of 60% stake in Tulip Compression Private Limited from Gainwell Commosales Private Limited.	CI
05-28	TIL Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,523	1,024	1,465	2,865	15,612	11,507
Change	-	-32.77%	43.12%	95.56%	444.97%	-26.3%
Enterprise Value (EV) ¹	4,905	5,088	5,552	4,493	18,381	15,186
Change	-	3.73%	9.13%	-19.08%	309.14%	-17.38%
P/E	-2.22x	-0.24x	-1.61x	0.74x	542x	-35.7x
PBR	0.66x	-0.51x	-0.5x	9.07x	19x	10.4x
PEG	-	-0x	0x	-0x	-5.4x	0x
Capitalization / Revenue	0.49x	1.55x	3.34x	4.28x	4.95x	3.56x
EV / Revenue	1.57x	7.68x	12.7x	6.71x	5.83x	4.7x
EV / EBITDA	-13.8x	-4.44x	-11.2x	-6.47x	50.5x	87.3x
EV / EBIT	-10.7x	-4.12x	-9.64x	-5.91x	61.1x	142x
EV / FCF	-4.85x	2x	18.8x	-5.88x	-11.1x	-12.3x
FCF Yield	-20.6%	50.1%	5.31%	-17%	-9.04%	-8.11%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-68.27	-429.9	-90.75	222.3	0.4322	-4.576
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,132	662.4	438.3	669.1	3,153	3,232
EBITDA ¹	-355.1	-1,147	-495.9	-693.9	364	173.9
EBIT ¹	-456.3	-1,236	-576.2	-760.8	300.7	107.2
Net income ¹	-684.8	-4,312	-910.2	2,539	28.6	-307.7
Net Debt ¹	3,382	4,064	4,087	1,628	2,769	3,679
Reference price ²	151.80	102.05	146.05	163.45	234.41	163.56
Nbr of stocks (in thousands)	10,030	10,030	10,030	17,527	66,602	70,352
Announcement Date	8/17/21	11/28/22	9/4/23	8/16/24	8/14/25	5/28/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIL LIMITED	-	-	-	-	180M
PACCAR INC	21.69x	2x	16.37x	2.56%	65.23B
DAIMLER TRUCK HOLDING AG	13.86x	1.11x	11.54x	4.27%	37.24B
KOMATSU LTD.	15.4x	1.51x	8.58x	3.02%	35.04B
EPIROC AB	31.23x	4.56x	18.08x	1.59%	30.71B
KNORR-BREMSE AG	22.89x	2.12x	11.6x	2.1%	18.5B
KUBOTA CORPORATION	13.57x	1.53x	10.49x	1.94%	19.04B
EXOR N.V.	13.15x	-	-	0.74%	15.67B
METSO OYJ	21.74x	2.44x	13.08x	2.77%	14.68B
CNH INDUSTRIAL N.V.	26.43x	0.84x	16.05x	2.5%	12.92B
Average	20.00x	2.01x	13.22x	2.39%	24.92B
Weighted average by Cap.	19.99x	2.05x	13.57x	2.57%