|
End-of-day quote
Shenzhen S.E.
2026-09-03
|
5-day change | 1st Jan Change | ||
| 6.550 CNY | -1.06% |
|
-0.76% | -27.46% |
| 08-24 | Tianma Microelectronics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-08 | US says BYD, Baidu, Alibaba and other tech giants are aiding China's military | RE |
Company Valuation: Tianma Microelectronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,000 | 21,284 | 26,175 | 22,193 | 22,193 | 15,954 | - |
| Change | - | -33.49% | 22.98% | -15.21% | 0% | -28.11% | - |
| Enterprise Value (EV) 1 | 57,835 | 47,810 | 55,627 | 50,357 | 46,638 | 20,819 | 16,684 |
| Change | - | -17.33% | 16.35% | -9.47% | -7.39% | -55.36% | -19.86% |
| P/E | 20.7x | 189x | -12.5x | -33.2x | 132x | 31.2x | 26.2x |
| PBR | 0.92x | 0.71x | 0.94x | 0.81x | 0.81x | 0.54x | 0.53x |
| PEG | - | -2x | 0x | 0.5x | -1x | 0x | 1.4x |
| Capitalization / Revenue | 1.01x | 0.68x | 0.81x | 0.66x | 0.61x | 0.39x | 0.34x |
| EV / Revenue | 1.82x | 1.52x | 1.72x | 1.5x | 1.29x | 0.5x | 0.36x |
| EV / EBITDA | 10.8x | 11.5x | 18.5x | 9.26x | 7.65x | 4.55x | 3.85x |
| EV / EBIT | 35.6x | 371x | -28.9x | -112x | 174x | -20.5x | -20x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.07 | - | - | - | - | 0.02 | 0.03 |
| Rate of return | 0.54% | - | - | - | - | 0.31% | 0.46% |
| EPS 2 | 0.6276 | 0.0458 | -0.8535 | -0.272 | 0.0682 | 0.21 | 0.25 |
| Distribution rate | 11.2% | - | - | - | - | 9.52% | 12% |
| Net sales 1 | 31,829 | 31,447 | 32,271 | 33,494 | 36,227 | 41,371 | 46,887 |
| EBITDA 1 | 5,374 | 4,171 | 3,015 | 5,439 | 6,099 | 4,574 | 4,338 |
| EBIT 1 | 1,623 | 129 | -1,926 | -449 | 268.7 | -1,014 | -835.6 |
| Net income 1 | 1,542 | 112.5 | -2,098 | -668.6 | 167.4 | 526.9 | 616.8 |
| Net Debt 1 | 25,835 | 26,526 | 29,452 | 28,163 | 24,444 | 4,865 | 729.5 |
| Reference price 2 | 13.020 | 8.660 | 10.650 | 9.030 | 9.030 | 6.550 | 6.550 |
| Nbr of stocks (in thousands) | 2,457,748 | 2,457,748 | 2,457,748 | 2,457,748 | 2,457,748 | 2,435,776 | - |
| Announcement Date | 3/14/22 | 3/14/23 | 3/14/24 | 3/14/25 | 3/13/26 | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.52x | 0.51x | 4.59x | 0.3% | 2.4B | |
| 55.75x | 6.75x | 23.24x | 0.81% | 124B | |
| 27.09x | 1.2x | 5.85x | 1.25% | 31.75B | |
| 15.27x | 0.99x | 5.79x | 3.91% | 14.82B | |
| 25.2x | 1.34x | 10.03x | 2.04% | 12.33B | |
| 27.15x | 0.82x | 8.5x | 1.31% | 6.27B | |
| 13.45x | 4.4x | 10.94x | 4.21% | 5.61B | |
| Average | 27.92x | 2.29x | 9.85x | 1.98% | 28.19B | |
| Weighted average by Cap. | 43.78x | 4.76x | 17.26x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000050 Stock
- Valuation Tianma Microelectronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
