Valuation Tianma Microelectronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-08-07			5-day change	1st Jan Change
6.760 ^CNY	+0.75%		+4.48%	-25.14%

06-08	US says BYD, Baidu, Alibaba and other tech giants are aiding China's military	RE
05-14	Tranche Update on Tianma Microelectronics Co., Ltd.'s Equity Buyback Plan announced on April 16, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	32,000	21,284	26,175	22,193	22,193	16,466	-
Change	-	-33.49%	22.98%	-15.21%	0%	-25.81%	-
Enterprise Value (EV) ¹	57,835	47,810	55,627	50,357	46,638	21,331	17,195
Change	-	-17.33%	16.35%	-9.47%	-7.39%	-54.26%	-19.39%
P/E	20.7x	189x	-12.5x	-33.2x	132x	32.2x	27x
PBR	0.92x	0.71x	0.94x	0.81x	0.81x	0.55x	0.54x
PEG	-	-2x	0x	0.5x	-1x	0x	1.4x
Capitalization / Revenue	1.01x	0.68x	0.81x	0.66x	0.61x	0.4x	0.35x
EV / Revenue	1.82x	1.52x	1.72x	1.5x	1.29x	0.52x	0.37x
EV / EBITDA	10.8x	11.5x	18.5x	9.26x	7.65x	4.66x	3.96x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.07	-	-	-	-	0.02	0.03
Rate of return	0.54%	-	-	-	-	0.3%	0.44%
EPS ²	0.6276	0.0458	-0.8535	-0.272	0.0682	0.21	0.25
Distribution rate	11.2%	-	-	-	-	9.52%	12%
Net sales ¹	31,829	31,447	32,271	33,494	36,227	41,371	46,887
EBITDA ¹	5,374	4,171	3,015	5,439	6,099	4,574	4,338
EBIT	1,623	129	-1,926	-449	268.7	-	-
Net income ¹	1,542	112.5	-2,098	-668.6	167.4	526.9	616.8
Net Debt ¹	25,835	26,526	29,452	28,163	24,444	4,865	729.5
Reference price ²	13.020	8.660	10.650	9.030	9.030	6.760	6.760
Nbr of stocks (in thousands)	2,457,748	2,457,748	2,457,748	2,457,748	2,457,748	2,435,776	-
Announcement Date	3/14/22	3/14/23	3/14/24	3/14/25	3/13/26	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TIANMA MICROELECTRONICS CO., LTD.	32.19x	0.52x	4.66x	0.3%	2.44B
CORNING INCORPORATED	64.09x	7.72x	26.57x	0.7%	143B
BOE TECHNOLOGY GROUP COMPANY LIMITED	28.4x	1.24x	6.04x	1.19%	33.16B
TCL TECHNOLOGY GROUP CORPORATION	14.52x	0.99x	5.34x	3.48%	14.66B
INNOLUX CORPORATION	24.9x	1.17x	7.45x	2.92%	11.76B
E INK HOLDINGS INC.	15.68x	5.26x	13.8x	3.02%	6.99B
AUO CORPORATION	24.37x	0.77x	7.99x	1.4%	5.74B
LG DISPLAY CO., LTD.	25.78x	0.61x	3.11x	-.--%	3.47B
Average	28.74x	2.28x	9.37x	1.63%	27.62B
Weighted average by Cap.	49.84x	5.50x	19.57x	1.16%