|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.190 CNY | -6.50% |
|
-23.01% | -31.45% |
| 06-08 | US says BYD, Baidu, Alibaba and other tech giants are aiding China's military | RE |
| 05-14 | Tranche Update on Tianma Microelectronics Co., Ltd.'s Equity Buyback Plan announced on April 16, 2025. | CI |
Company Valuation: Tianma Microelectronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,000 | 21,284 | 26,175 | 22,193 | 22,193 | 15,077 | - |
| Change | - | -33.49% | 22.98% | -15.21% | 0% | -32.06% | - |
| Enterprise Value (EV) 1 | 57,835 | 47,810 | 55,627 | 50,357 | 46,638 | 19,942 | 15,807 |
| Change | - | -17.33% | 16.35% | -9.47% | -7.39% | -57.24% | -20.74% |
| P/E | 20.7x | 189x | -12.5x | -33.2x | 132x | 70.4x | 31.8x |
| PBR | 0.92x | 0.71x | 0.94x | 0.81x | 0.81x | 0.51x | 0.5x |
| PEG | - | -2x | 0x | 0.5x | -1x | 2.4x | 0x |
| Capitalization / Revenue | 1.01x | 0.68x | 0.81x | 0.66x | 0.61x | 0.4x | 0.34x |
| EV / Revenue | 1.82x | 1.52x | 1.72x | 1.5x | 1.29x | 0.53x | 0.36x |
| EV / EBITDA | 10.8x | 11.5x | 18.5x | 9.26x | 7.65x | 2.87x | 2.82x |
| EV / EBIT | 35.6x | 371x | -28.9x | -112x | 174x | 12.5x | 10.9x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.07 | - | - | - | - | - | 0.015 |
| Rate of return | 0.54% | - | - | - | - | - | 0.24% |
| EPS 2 | 0.6276 | 0.0458 | -0.8535 | -0.272 | 0.0682 | 0.0879 | 0.1948 |
| Distribution rate | 11.2% | - | - | - | - | - | 7.7% |
| Net sales 1 | 31,829 | 31,447 | 32,271 | 33,494 | 36,227 | 37,806 | 44,021 |
| EBITDA 1 | 5,374 | 4,171 | 3,015 | 5,439 | 6,099 | 6,958 | 5,598 |
| EBIT 1 | 1,623 | 129 | -1,926 | -449 | 268.7 | 1,593 | 1,447 |
| Net income 1 | 1,542 | 112.5 | -2,098 | -668.6 | 167.4 | 526.9 | 616.8 |
| Net Debt 1 | 25,835 | 26,526 | 29,452 | 28,163 | 24,444 | 4,865 | 729.5 |
| Reference price 2 | 13.020 | 8.660 | 10.650 | 9.030 | 9.030 | 6.190 | 6.190 |
| Nbr of stocks (in thousands) | 2,457,748 | 2,457,748 | 2,457,748 | 2,457,748 | 2,457,748 | 2,435,776 | - |
| Announcement Date | 3/14/22 | 3/14/23 | 3/14/24 | 3/14/25 | 3/13/26 | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 75.3x | 0.56x | 3.02x | -.--% | 2.38B | |
| 58.89x | 7.52x | 26.27x | 0.74% | 136B | |
| 28.94x | 1.24x | 6x | 1.16% | 32.89B | |
| 14.88x | 1.01x | 5.54x | 3.33% | 14.97B | |
| 38.2x | 1.47x | 9.7x | 1.7% | 14.18B | |
| 14.72x | 4.91x | 12.99x | 2.93% | 6.57B | |
| 79.97x | 0.84x | 8.54x | 0.95% | 6.47B | |
| 17.57x | 0.61x | 3.11x | -.--% | 3.51B | |
| Average | 41.06x | 2.27x | 9.40x | 1.35% | 27.16B | |
| Weighted average by Cap. | 48.78x | 5.26x | 19.14x | 1.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000050 Stock
- Valuation Tianma Microelectronics Co., Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
