|
Market Closed -
London S.E.
11:35:23 2026-09-07 EDT
|
5-day change | 1st Jan Change | ||
| 46.00 GBX | 0.00% |
|
-1.08% | -42.50% |
| 08-25 | Tialis shares slip on first-half revenue decline but loss narrows | AN |
| 08-25 | Tialis Signs Strategic Advisory Deal with JV Company AI Auxesis | MT |
Company Valuation: Tialis Essential IT PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3.106 | 6.209 | 14.73 | 15.02 | 7.906 | 31.93 |
| Change | - | 99.88% | 137.32% | 1.92% | -47.36% | 303.83% |
| Enterprise Value (EV) 1 | 19.77 | 23.97 | 18.93 | 19.56 | 12.06 | 34.73 |
| Change | - | 21.24% | -21.04% | 3.36% | -38.34% | 187.89% |
| P/E | -0.17x | -2.92x | -4.81x | -9.68x | -2.47x | -16.6x |
| PBR | -0.36x | -0.72x | 2.47x | 2.28x | 1.95x | 2.35x |
| PEG | - | 0x | 0.1x | 0.2x | -0x | 0.3x |
| Capitalization / Revenue | 0.13x | 0.43x | 1.02x | 0.67x | 0.38x | 1.81x |
| EV / Revenue | 0.82x | 1.66x | 1.31x | 0.87x | 0.58x | 1.97x |
| EV / EBITDA | -34.3x | 8.6x | 7.82x | 15.2x | -21.4x | 310x |
| EV / EBIT | -3.41x | 18.5x | 18.1x | -16.1x | -4.16x | -28.8x |
| EV / FCF | 5.25x | -10.3x | -73.3x | 52.2x | 7.47x | -196x |
| FCF Yield | 19% | -9.69% | -1.36% | 1.92% | 13.4% | -0.51% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -4.61 | -0.4285 | -0.1402 | -0.0641 | -0.1314 | -0.0481 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 24.06 | 14.46 | 14.46 | 22.41 | 20.84 | 17.66 |
| EBITDA 1 | -0.576 | 2.789 | 2.421 | 1.283 | -0.564 | 0.112 |
| EBIT 1 | -5.792 | 1.299 | 1.044 | -1.216 | -2.899 | -1.204 |
| Net income 1 | -18.48 | -1.976 | -0.587 | -1.536 | -3.194 | -1.594 |
| Net Debt 1 | 16.67 | 17.76 | 4.194 | 4.546 | 4.157 | 2.801 |
| Reference price 2 | 0.7750 | 1.2500 | 0.6750 | 0.6200 | 0.3250 | 0.8000 |
| Nbr of stocks (in thousands) | 4,008 | 4,967 | 21,829 | 24,223 | 24,327 | 39,910 |
| Announcement Date | 7/23/21 | 3/1/22 | 5/10/23 | 5/10/24 | 5/17/25 | 5/14/26 |
1GBP in Million2GBP
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.82M | |
| 23.06x | 3.76x | 13.13x | 2.88% | 221B | |
| -131.77x | 18.43x | 100.28x | -.--% | 119B | |
| 13.87x | 1.53x | 8.03x | 3.46% | 114B | |
| 14.91x | 2.73x | 10.29x | 5.51% | 88.29B | |
| 20.51x | 5.38x | 13.21x | 2.78% | 61.88B | |
| 14.81x | 2.16x | 9.15x | 5.26% | 48.47B | |
| 21.96x | 1.8x | 11.18x | 1.33% | 43.35B | |
| 21.25x | 1.61x | 10.31x | 0.89% | 41.03B | |
| 17.85x | 2.28x | 10.7x | 4.89% | 37.07B | |
| Average | 1.83x | 4.41x | 20.70x | 3% | 77.45B | |
| Weighted average by Cap. | -4.11x | 5.30x | 24.81x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TIA Stock
- Valuation Tialis Essential IT PLC
Select your edition
All financial news and data tailored to specific country editions
