|
Real-time Estimate
Cboe BZX
15:50:25 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 2.815 USD | +2.36% |
|
-8.63% | -56.10% |
Company Valuation: ThredUp Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,244 | 132.1 | 241.3 | 158.1 | 799.7 | 361.2 | - | - |
| Change | - | -89.38% | 82.74% | -34.47% | 405.72% | -54.83% | - | - |
| Enterprise Value (EV) 1 | 1,073 | 56.79 | 203 | 158.1 | 769.7 | 324.9 | 325.2 | 361.2 |
| Change | - | -94.71% | 257.4% | -22.1% | 386.76% | -57.79% | 0.09% | 11.07% |
| P/E | -15.6x | -1.42x | -3.31x | -2.01x | -37.6x | -16.8x | -26.8x | - |
| PBR | 6.11x | 0.95x | 2.36x | - | - | - | - | - |
| PEG | - | -0.1x | 0.1x | -1.37x | 0.5x | 4.76x | 0.7x | - |
| Capitalization / Revenue | 4.94x | 0.46x | 0.75x | 0.61x | 2.57x | 1.04x | 0.94x | 0.85x |
| EV / Revenue | 4.26x | 0.2x | 0.63x | 0.61x | 2.48x | 0.94x | 0.85x | 0.85x |
| EV / EBITDA | -29.4x | -1.31x | -11.7x | 18.2x | 56.9x | 20.5x | 14.1x | 12x |
| EV / EBIT | -23.5x | -0.63x | 2.83x | -3.89x | -35.4x | -16.8x | -31.5x | -55.6x |
| EV / FCF | -19.6x | -0.6x | -5.26x | -94.1x | 4,276x | 81.9x | 27.1x | - |
| FCF Yield | -5.11% | -168% | -19% | -1.06% | 0.02% | 1.22% | 3.69% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.82 | -0.92 | -0.68 | -0.69 | -0.17 | -0.164 | -0.1025 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 251.8 | 288.4 | 322 | 260 | 310.8 | 346.8 | 382.6 | 422.6 |
| EBITDA 1 | -36.51 | -43.39 | -17.38 | 8.679 | 13.52 | 15.86 | 23.03 | 30 |
| EBIT 1 | -45.66 | -89.49 | 71.84 | -40.62 | -21.75 | -19.31 | -10.33 | -6.5 |
| Net income 1 | -63.18 | -92.28 | -71.25 | -76.99 | -20.21 | -21.75 | -13.32 | - |
| Net Debt 1 | -170.5 | -75.26 | -38.34 | - | -29.98 | -36.3 | -36 | - |
| Reference price 2 | 12.760 | 1.310 | 2.250 | 1.390 | 6.390 | 2.750 | 2.750 | 2.750 |
| Nbr of stocks (in thousands) | 97,492 | 100,805 | 107,251 | 113,758 | 125,142 | 131,334 | - | - |
| Announcement Date | 3/7/22 | 3/6/23 | 3/4/24 | 3/3/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -16.77x | 0.94x | 20.49x | - | 361M | |
| 26.84x | 1.61x | 11.31x | 0.87% | 298B | |
| 91.79x | 12.04x | 64.58x | -.--% | 189B | |
| 9.5x | 0.82x | 3.67x | -.--% | 127B | |
| 50.17x | 2.02x | 20.82x | -.--% | 97.44B | |
| -42.06x | 0.89x | 48.98x | -.--% | 67.56B | |
| 23.59x | 4.11x | 13.62x | 1.18% | 46.55B | |
| 21.72x | 5.89x | 14.28x | - | 31.78B | |
| 31.23x | 3.61x | 12.08x | 1.48% | 16.18B | |
| 5.27x | 0.2x | 2.11x | 4.21% | 6.87B | |
| Average | 20.13x | 3.21x | 21.19x | 0.97% | 88.13B | |
| Weighted average by Cap. | 35.13x | 4.04x | 25.77x | 0.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TDUP Stock
- Valuation ThredUp Inc.
Select your edition
All financial news and data tailored to specific country editions
