|
Market Closed -
Nasdaq
16:00:00 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 2.270 USD | -0.87% |
|
+3.18% | -64.48% |
| 02:13am | Ozempic wave boosts US cobblers and tailors as Americans tighten their belts | RE |
| 09-29 | ThredUp Inc. Expands Into Live Shopping With Whatnot | CI |
Company Valuation: ThredUp Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,244 | 132.1 | 241.3 | 158.1 | 799.7 | 298.1 | - | - |
| Change | - | -89.38% | 82.74% | -34.47% | 405.72% | -62.72% | - | - |
| Enterprise Value (EV) 1 | 1,073 | 56.79 | 203 | 158.1 | 769.7 | 261.8 | 262.1 | 298.1 |
| Change | - | -94.71% | 257.4% | -22.1% | 386.76% | -65.98% | 0.11% | 13.73% |
| P/E | -15.6x | -1.42x | -3.31x | -2.01x | -37.6x | -13.8x | -21.8x | - |
| PBR | 6.11x | 0.95x | 2.36x | - | - | - | - | - |
| PEG | - | -0.1x | 0.1x | -1.37x | 0.5x | 3.91x | 0.6x | - |
| Capitalization / Revenue | 4.94x | 0.46x | 0.75x | 0.61x | 2.57x | 0.86x | 0.78x | 0.71x |
| EV / Revenue | 4.26x | 0.2x | 0.63x | 0.61x | 2.48x | 0.76x | 0.69x | 0.71x |
| EV / EBITDA | -29.4x | -1.31x | -11.7x | 18.2x | 56.9x | 16.1x | 11.4x | 9.94x |
| EV / EBIT | -23.5x | -0.63x | 2.83x | -3.89x | -35.4x | -13.6x | -23.7x | -45.9x |
| EV / FCF | -19.6x | -0.6x | -5.26x | -94.1x | 4,276x | 66x | 22.7x | - |
| FCF Yield | -5.11% | -168% | -19% | -1.06% | 0.02% | 1.51% | 4.4% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.82 | -0.92 | -0.68 | -0.69 | -0.17 | -0.164 | -0.104 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 251.8 | 288.4 | 322 | 260 | 310.8 | 346.8 | 382.6 | 422.6 |
| EBITDA 1 | -36.51 | -43.39 | -17.38 | 8.679 | 13.52 | 16.3 | 23.03 | 30 |
| EBIT 1 | -45.66 | -89.49 | 71.84 | -40.62 | -21.75 | -19.31 | -11.05 | -6.5 |
| Net income 1 | -63.18 | -92.28 | -71.25 | -76.99 | -20.21 | -21.75 | -13.64 | - |
| Net Debt 1 | -170.5 | -75.26 | -38.34 | - | -29.98 | -36.3 | -36 | - |
| Reference price 2 | 12.760 | 1.310 | 2.250 | 1.390 | 6.390 | 2.270 | 2.270 | 2.270 |
| Nbr of stocks (in thousands) | 97,492 | 100,805 | 107,251 | 113,758 | 125,142 | 131,334 | - | - |
| Announcement Date | 3/7/22 | 3/6/23 | 3/4/24 | 3/3/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -13.84x | 0.76x | 16.06x | - | 298M | |
| 16.25x | 7.88x | 16.85x | 0.26% | 4,073B | |
| 22.97x | 7.07x | 12.95x | 0.31% | 1,777B | |
| 31.84x | 14.89x | 23.53x | 0.56% | 545B | |
| 13.58x | 3.61x | 8.36x | 1.5% | 452B | |
| 18.17x | 5.44x | 16.29x | -.--% | 271B | |
| 19.74x | 1.45x | 9.75x | 1.04% | 260B | |
| 108.43x | 14.31x | 76.87x | -.--% | 224B | |
| 21.3x | 2.42x | 12.34x | -.--% | 138B | |
| 8.03x | 0.89x | 3.84x | -.--% | 112B | |
| Average | 24.65x | 5.87x | 19.68x | 0.41% | 785.21B | |
| Weighted average by Cap. | 21.49x | 7.63x | 17.14x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TDUP Stock
- Valuation ThredUp Inc.
Select your edition
All financial news and data tailored to specific country editions
