Valuation Thitikorn

Stocks

End-of-day quote Thailand S.E. 2026-09-08			5-day change	1st Jan Change
4.480 ^THB	0.00%		0.00%	+2.28%

08-11	Thitikorn Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Thitikorn Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,000	4,575	4,200	2,700	2,320	2,190
Change	-	14.38%	-8.2%	-35.71%	-14.07%	-5.6%
Enterprise Value (EV) ¹	3,381	4,843	3,332	1,877	770.8	1,334
Change	-	43.23%	-31.19%	-43.66%	-58.95%	73.09%
P/E	10.9x	9.7x	11.4x	29.3x	-146x	24.2x
PBR	0.75x	0.81x	0.73x	0.48x	0.43x	0.41x
PEG	-	0.3x	-0.5x	-0.4x	1x	-0x
Capitalization / Revenue	2.62x	3.38x	3.17x	3.08x	4.25x	3.82x
EV / Revenue	2.22x	3.58x	2.51x	2.14x	1.41x	2.33x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.42	0.5	0.42	0.25	0.2	0.2
Rate of return	5.25%	5.46%	5%	4.63%	4.31%	4.57%
EPS ²	0.7352	0.9435	0.7342	0.1843	-0.0318	0.1808
Distribution rate	57.1%	53%	57.2%	136%	-629%	111%
Net sales ¹	1,526	1,353	1,325	876.1	545.5	573.3
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	367.6	471.8	367.1	92.15	-15.89	90.4
Net Debt ¹	-619	267.6	-867.8	-822.5	-1,549	-855.8
Reference price ²	8.000	9.150	8.400	5.400	4.640	4.380
Nbr of stocks (in thousands)	500,000	500,000	500,000	500,000	500,000	500,000
Announcement Date	2/23/21	2/22/22	2/21/23	2/29/24	2/25/25	2/25/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THITIKORN	-	-	-	-	68.11M
BAJAJ FINANCE LIMITED	25.58x	16.91x	-	0.68%	69.69B
ROCKET COMPANIES, INC.	42.43x	4.85x	16.4x	-.--%	39.81B
BAJAJ FINSERV LTD.	25.38x	5.15x	25.49x	0.08%	32.77B
SYNCHRONY FINANCIAL	8.5x	1.99x	3.74x	1.6%	26B
SHRIRAM FINANCE LIMITED	17.39x	11.99x	23.29x	1.15%	25.8B
SOFI TECHNOLOGIES, INC.	30.47x	4.18x	12.55x	-.--%	23.53B
TATA CAPITAL LIMITED	22.66x	22.6x	-	0.23%	16.49B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.23x	18.8x	44.37x	0.16%	16.54B
Average	24.45x	10.81x	20.97x	0.49%	27.86B
Weighted average by Cap.	25.72x	10.70x	19.55x	0.51%