Valuation Thitikorn

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-08-07			5-day change	1st Jan Change
4.580 ^THB	+0.44%		+1.33%	+4.57%

05-13	Thitikorn Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-22	Thitikorn Public Company Limited Approves the Distribution of Dividend for 2025 , Payable on May 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,000	4,575	4,200	2,700	2,320	2,190
Change	-	14.38%	-8.2%	-35.71%	-14.07%	-5.6%
Enterprise Value (EV) ¹	3,381	4,843	3,332	1,877	770.8	1,334
Change	-	43.23%	-31.19%	-43.66%	-58.95%	73.09%
P/E	10.9x	9.7x	11.4x	29.3x	-146x	24.2x
PBR	0.75x	0.81x	0.73x	0.48x	0.43x	0.41x
PEG	-	0.3x	-0.5x	-0.4x	1x	-0x
Capitalization / Revenue	2.62x	3.38x	3.17x	3.08x	4.25x	3.82x
EV / Revenue	2.22x	3.58x	2.51x	2.14x	1.41x	2.33x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.42	0.5	0.42	0.25	0.2	0.2
Rate of return	5.25%	5.46%	5%	4.63%	4.31%	4.57%
EPS ²	0.7352	0.9435	0.7342	0.1843	-0.0318	0.1808
Distribution rate	57.1%	53%	57.2%	136%	-629%	111%
Net sales ¹	1,526	1,353	1,325	876.1	545.5	573.3
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	367.6	471.8	367.1	92.15	-15.89	90.4
Net Debt ¹	-619	267.6	-867.8	-822.5	-1,549	-855.8
Reference price ²	8.000	9.150	8.400	5.400	4.640	4.380
Nbr of stocks (in thousands)	500,000	500,000	500,000	500,000	500,000	500,000
Announcement Date	2/23/21	2/22/22	2/21/23	2/29/24	2/25/25	2/25/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THITIKORN	-	-	-	-	69.47M
BAJAJ FINANCE LIMITED	26.09x	17.09x	-	0.67%	70.43B
ROCKET COMPANIES, INC.	32.51x	4.65x	15.58x	-.--%	38.85B
BAJAJ FINSERV LTD.	26.22x	5.21x	25.82x	0.07%	33.75B
SHRIRAM FINANCE LIMITED	18.7x	12.53x	24.33x	1.07%	27.57B
SYNCHRONY FINANCIAL	8.36x	1.96x	3.68x	1.63%	25.57B
SOFI TECHNOLOGIES, INC.	30.66x	4.43x	13.36x	-.--%	23.74B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.63x	18.96x	44.74x	0.15%	16.78B
TATA CAPITAL LIMITED	22.79x	22.64x	-	0.23%	16.41B
Average	23.62x	10.93x	21.25x	0.48%	28.13B
Weighted average by Cap.	24.55x	10.87x	19.90x	0.5%