Valuation: Thiensurat

Market Cap 24.16M 719K 643K 599K 543K 1.02M 68.29M 1.03M 7.18M 2.81M 35.52M 2.7M 2.64M 114M P/E 2024
-0.32x
P/E 2025 -0.36x
Enterprise Value 1.67B 49.81M 44.5M 41.48M 37.6M 70.77M 4.73B 71.32M 497M 195M 2.46B 187M 183M 7.89B EV / Sales 2024
1.56x
EV / Sales 2025 2.08x
Free-Float
30.16%
Yield 2024 *
-
Yield 2025 -
6 months-71.43%
Current year-76.47%
Current year 0.03
Extreme 0.03
0.18
1 year 0.03
Extreme 0.03
0.18
3 years 0.03
Extreme 0.03
1.58
5 years 0.03
Extreme 0.03
6.73
10 years 0.03
Extreme 0.03
6.73
Manager TitleAgeSince
Chief Executive Officer 39 2024-05-20
Director of Finance/CFO - 2024-07-28
Compliance Officer 51 2024-06-03
Director TitleAgeSince
Director/Board Member 39 2013-02-11
Director/Board Member 72 2012-11-07
Director/Board Member 57 2018-04-26
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-76.47%-97.47% 719K
-0.36%-3.20%+30.85%+142.65% 120B
-0.89%-1.31%+26.41%+38.74% 98.72B
-1.98%-4.59%+126.64%+187.15% 63.03B
+1.41%+3.88%+41.65%+81.16% 62.41B
-0.12%+1.22%+21.50%+71.09% 59.02B
+1.52%+1.90%+39.27%+58.29% 36.47B
-0.18%-0.33%+3.75%+22.94% 30.63B
+3.67%-1.22%+45.68%+82.56% 29.2B
-0.08%-1.41%+42.73%+2.56% 28.93B
Average +0.27%-3.26%+30.20%+58.97% 52.87B
Weighted average by Cap. -0.05%-1.41%+42.15%+89.56%

Financials

2024 2025
Net sales 1.19B 35.36M 31.59M 29.44M 26.69M 50.24M 3.36B 50.63M 353M 138M 1.75B 133M 130M 5.6B 840M 25.02M 22.35M 20.83M 18.89M 35.54M 2.37B 35.82M 250M 97.69M 1.24B 93.96M 91.9M 3.96B
Net income -715M -21.29M -19.02M -17.73M -16.07M -30.25M -2.02B -30.49M -212M -83.15M -1.05B -79.97M -78.22M -3.37B -282M -8.39M -7.5M -6.99M -6.34M -11.93M -797M -12.02M -83.73M -32.78M -414M -31.53M -30.83M -1.33B
Net Debt 1.63B 48.49M 43.32M 40.37M 36.6M 68.89M 4.6B 69.43M 484M 189M 2.39B 182M 178M 7.68B 1.65B 49.09M 43.86M 40.88M 37.06M 69.74M 4.66B 70.29M 490M 192M 2.42B 184M 180M 7.78B
Projected Income Statement - Annual - Thiensurat
Logo Thiensurat
TSR Living Solution Public Company Limited, formerly Sabuy Connext Tech Public Company Limited, is a Thailand-based company. The Company is engaged in the manufacturing and distribution of water purifiers, electric appliances and others and hires purchasing of water purifiers, electric appliances, and others. Its segments are: Direct sales and dealer, Digital online and tele-marketing, Modern trade and chain dealers, Corporate, Automatic vending machine, and Other segments. Its brands include Safe and Alpine. Alpine is an ice machine. The smart home Internet of Things (IoT) technology of Safe brand offers convenience, energy savings, enhanced security, and customization for homeowners. It provides hire-purchase services for brands of various electrical appliances, such as TV, refrigerator, washing machine, water heater, air purifier, and freezer, among others. It sells electrical appliances for household consumption and business in Bangkok and surrounding areas.
Employees
-