Company Valuation: Theralase Technologies Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 76.6 69.28 39.98 65.66 43.71 54.33 - -
Change - -9.56% -42.29% 64.23% -33.43% 24.31% - -
Enterprise Value (EV) 76.6 69.28 39.98 65.66 43.71 54.33 54.33 54.33
Change - -9.56% -42.29% 64.23% -33.43% 24.31% 0% 0%
P/E -17x -12.8x -7.95x -14.7x -10.3x -17.5x 8.75x 3.5x
PBR 15.1x 21.5x 17.5x 31.9x 23.5x 5.83x 3.5x 1.59x
PEG - -0.9x 0.7x 0.8x 0.9x 0.5x -0x 0x
Capitalization / Revenue 98.1x 60.8x 37.4x 63.5x 53.5x 69.1x 1.6x 0.73x
EV / Revenue 0x 0x 0x 0x 0x 69.1x 1.6x 0.73x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.022 -0.025 -0.022 -0.018 -0.016 -0.01 0.02 0.05
Distribution rate - - - - - - - -
Net sales 1 0.7806 1.139 1.07 1.033 0.8165 0.786 33.89 74.69
EBITDA - - - - - - - -
EBIT - - - - - - - -
Net income 1 -4.411 -5.235 -4.571 -4.256 -4.121 -4.124 6.901 20.1
Net Debt - - - - - - - -
Reference price 2 0.3750 0.3200 0.1750 0.2650 0.1650 0.1750 0.1750 0.1750
Nbr of stocks (in thousands) 204,276 216,503 228,461 247,780 264,909 310,483 - -
Announcement Date 4/29/22 4/26/23 3/27/24 3/12/25 5/4/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-17.5x - - - 38.4M
21.65x2.03x10.11x1.64% 1.43B
-10.65x5.48x43.84x - 51.44M
Average -2.17x 3.76x 26.98x 1.64% 507.39M
Weighted average by Cap. 19.57x 2.15x 11.28x 1.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TLT Stock
  4. Valuation Theralase Technologies Inc.