Valuation THEMAVEN OTC Markets

Stocks

Delayed OTC Markets Other stock markets 15:59:12 2022-02-08 EST			5-day change	1st Jan Change
0.4200 ^USD	-8.70%		+1,729.70%	+1,343.75%

06-29	The Arena Group Holdings, Inc.(NYSEAM:AREN) dropped from Russell 2000 Dynamic Index	CI
06-29	The Arena Group Holdings, Inc.(NYSEAM:AREN) dropped from Russell 3000E Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	181	191.5	56.5	63.6	190.3	39.42	-
Change	-	5.79%	-70.5%	12.58%	199.22%	-79.29%	-
Enterprise Value (EV)	181	191.5	56.5	63.6	190.3	39.42	39.42
Change	-	5.79%	-70.5%	12.58%	199.22%	-79.29%	0%
P/E	-1.79x	-2.64x	-0.96x	-0.47x	1.53x	2.55x	1.88x
PBR	-	-	-	-	-	-	-
PEG	-	0.1x	0x	-0x	-0x	-0x	0.1x
Capitalization / Revenue	0.96x	0.87x	0.23x	-	1.41x	0.34x	0.33x
EV / Revenue	0x	0x	0x	-	0x	0.34x	0.33x
EV / EBITDA	-0x	0x	0x	-	0x	1.11x	0.96x
EV / EBIT	-0x	-0x	-0x	-	0x	1.44x	1.19x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-7.87	-4.02	-2.49	-2.85	2.62	0.34	0.46
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	189.1	220.9	244.2	-	134.8	114.4	120.1
EBITDA ¹	-12.06	3.101	11.1	-	51.51	35.38	41.1
EBIT ¹	-84.28	-55.88	-35.8	-	40.79	27.35	33.07
Net income ¹	-89.94	-70.86	-55.58	-100.7	124.9	16.3	21.7
Net Debt	-	-	-	-	-	-	-
Reference price ²	14.0800	10.6100	2.3800	1.3400	4.0000	0.8660	0.8660
Nbr of stocks (in thousands)	12,857	18,050	23,737	47,466	47,578	47,603	-
Announcement Date	3/28/22	3/16/23	4/1/24	4/15/25	3/16/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETFLIX, INC.	21.26x	6.28x	18.86x	-.--%	321B
UBER TECHNOLOGIES, INC.	24.55x	2.62x	13.51x	-.--%	151B
SK SQUARE CO., LTD.	4.74x	101.99x	3.69x	0.11%	118B
SPOTIFY TECHNOLOGY S.A.	33.76x	4.12x	26.99x	-.--%	102B
PROSUS N.V.	10.41x	8.27x	94.54x	0.65%	95.22B
AIRBNB, INC.	29.25x	5.54x	15.64x	-.--%	88.31B
DOORDASH, INC.	76.6x	4.54x	22.18x	-.--%	85.28B
NASPERS LIMITED	7.52x	2.95x	45.3x	0.7%	39.6B
ETERNAL LIMITED	720.99x	4.67x	220.42x	-.--%	28.02B
Average	103.23x	15.66x	51.24x	0.16%	114.22B
Weighted average by Cap.	43.90x	16.31x	30.66x	0.1%