Valuation THEMAVEN OTC Markets

Stocks

Delayed OTC Markets Other stock markets 15:59:12 2022-02-08 EST			5-day change	1st Jan Change
0.4200 ^USD	-8.70%		+1,729.70%	+1,343.75%

06-29	The Arena Group Holdings, Inc.(NYSEAM:AREN) dropped from Russell 2000 Dynamic Index	CI
06-29	The Arena Group Holdings, Inc.(NYSEAM:AREN) dropped from Russell 3000E Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	181	191.5	56.5	63.6	190.3	40.22	-
Change	-	5.79%	-70.5%	12.58%	199.22%	-78.86%	-
Enterprise Value (EV)	181	191.5	56.5	63.6	190.3	40.22	40.22
Change	-	5.79%	-70.5%	12.58%	199.22%	-78.86%	0%
P/E	-1.79x	-2.64x	-0.96x	-0.47x	1.53x	2.49x	1.84x
PBR	-	-	-	-	-	-	-
PEG	-	0.1x	0x	-0x	-0x	-0x	0.1x
Capitalization / Revenue	0.96x	0.87x	0.23x	-	1.41x	0.35x	0.33x
EV / Revenue	0x	0x	0x	-	0x	0.35x	0.33x
EV / EBITDA	-0x	0x	0x	-	0x	1.14x	0.98x
EV / EBIT	-0x	-0x	-0x	-	0x	1.47x	1.22x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-7.87	-4.02	-2.49	-2.85	2.62	0.34	0.46
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	189.1	220.9	244.2	-	134.8	114.4	120.1
EBITDA ¹	-12.06	3.101	11.1	-	51.51	35.38	41.1
EBIT ¹	-84.28	-55.88	-35.8	-	40.79	27.35	33.07
Net income ¹	-89.94	-70.86	-55.58	-100.7	124.9	16.3	21.7
Net Debt	-	-	-	-	-	-	-
Reference price ²	14.0800	10.6100	2.3800	1.3400	4.0000	0.8450	0.8450
Nbr of stocks (in thousands)	12,857	18,050	23,737	47,466	47,578	47,603	-
Announcement Date	3/28/22	3/16/23	4/1/24	4/15/25	3/16/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENCENT HOLDINGS LIMITED	14.44x	3.94x	9.18x	1.43%	494B
NETFLIX, INC.	21.62x	6.4x	19.22x	-.--%	327B
UBER TECHNOLOGIES, INC.	24.56x	2.62x	13.52x	-.--%	152B
SK SQUARE CO., LTD.	5.56x	122.88x	4.45x	0.1%	137B
SPOTIFY TECHNOLOGY S.A.	33.18x	4.04x	26.47x	-.--%	99.93B
PROSUS N.V.	9.07x	7.81x	89.3x	0.69%	89.72B
AIRBNB, INC.	29.28x	5.54x	15.65x	-.--%	88.39B
DOORDASH, INC.	75.14x	4.45x	21.73x	-.--%	83.66B
NASPERS LIMITED	7.84x	2.77x	39.38x	0.6%	36.64B
Average	24.52x	17.83x	26.54x	0.31%	167.48B
Weighted average by Cap.	21.21x	15.46x	19.09x	0.53%