Valuation The Ruby Mills Limited Bombay S.E.

Stocks

Delayed Bombay S.E. 00:19:34 2026-08-25 EDT			5-day change	1st Jan Change
391.85 ^INR	+0.73%		-4.47%	+78.11%

08-12	The Ruby Mills Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-07	The Ruby Mills Limited Announces Resumption Of Operations At Weaving Division Dhamni Plant	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,102	2,740	5,391	5,051	6,151	6,247
Change	-	30.39%	96.74%	-6.31%	21.78%	1.55%
Enterprise Value (EV) ¹	5,655	6,227	7,931	6,422	7,553	8,477
Change	-	10.12%	27.37%	-19.03%	17.62%	12.24%
P/E	7.59x	10.6x	17.4x	14.3x	13.8x	14.8x
PBR	0.44x	0.55x	1.02x	0.9x	1.02x	0.98x
PEG	-	-1.59x	0.9x	1.1x	0.5x	-2.96x
Capitalization / Revenue	1.15x	2.22x	2.71x	1.95x	2.6x	2.57x
EV / Revenue	3.09x	5.05x	3.99x	2.47x	3.19x	3.49x
EV / EBITDA	12.8x	16.6x	14.6x	12.6x	13.7x	18.9x
EV / EBIT	17.1x	20.8x	17.4x	15x	16x	24.9x
EV / FCF	12.8x	13.5x	74.3x	-153x	-5.82x	9.39x
FCF Yield	7.83%	7.43%	1.35%	-0.66%	-17.2%	10.6%
Dividend per Share ²	0.875	0.375	1.5	1.25	1.75	1.75
Rate of return	1.39%	0.46%	0.93%	0.83%	0.95%	0.94%
EPS ²	8.282	7.73	9.284	10.53	13.32	12.65
Distribution rate	10.6%	4.85%	16.2%	11.9%	13.1%	13.8%
Net sales ¹	1,831	1,233	1,990	2,597	2,370	2,427
EBITDA ¹	442.8	375.5	542.9	511.2	550.7	448.1
EBIT ¹	330.4	299.4	455.8	429	471.8	341
Net income ¹	277	258.5	310.5	352.3	445.4	423.1
Net Debt ¹	3,553	3,487	2,540	1,371	1,402	2,231
Reference price ²	62.85	81.95	161.22	151.05	183.95	186.80
Nbr of stocks (in thousands)	33,440	33,440	33,440	33,440	33,440	33,440
Announcement Date	11/24/20	9/3/21	9/1/22	9/5/23	8/29/24	8/18/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VARDHMAN TEXTILES LIMITED	22.72x	1.91x	15.08x	0.76%	1.81B
BROS EASTERN.,LTD	12.55x	-	-	6.92%	1.73B
ZHEJIANG TAIHUA NEW MATERIAL GROUP CO., LTD.	10.49x	-	-	2.87%	1.17B
HUAFU FASHION CO., LTD.	26.79x	-	-	-	919M
ZHEJIANG XINAO TEXTILES INC.	9.16x	-	-	5.14%	792M
TEXHONG INTERNATIONAL GROUP LIMITED	4.54x	-	-	3.38%	756M
Average	14.37x	1.91x	15.08x	3.81%	1.2B
Weighted average by Cap.	15.39x	1.91x	15.08x	3.73%