Valuation The Procter & Gamble Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-08-25			5-day change	1st Jan Change
2,465.00 ^MXN	-0.08%		+0.69%	-4.86%

08-27	Olay Launches Barrier Bootcamp with Repair Serum Body Wash Collection and Enrich Boosting Body Oil	CI
08-24	Procter & Gamble Insider Sold Shares Worth $488,311, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	344,995	357,647	389,234	373,532	341,466	332,719	-	-
Change	-	3.67%	8.83%	-4.03%	-8.58%	-2.56%	-	-
Enterprise Value (EV) ¹	369,274	384,008	412,212	398,484	365,662	357,142	356,092	354,413
Change	-	3.99%	7.34%	-3.33%	-8.24%	-2.33%	-0.29%	-0.47%
P/E	24.7x	25.7x	27.4x	24.5x	22.2x	20.8x	19.4x	18.4x
PBR	7.35x	7.66x	8.06x	7.48x	6.54x	6.05x	5.82x	5.55x
PEG	-	16.59x	13.47x	3.01x	13.14x	5.57x	2.58x	3.57x
Capitalization / Revenue	4.3x	4.36x	4.63x	4.43x	3.92x	3.75x	3.64x	3.52x
EV / Revenue	4.61x	4.68x	4.91x	4.73x	4.2x	4.02x	3.89x	3.75x
EV / EBITDA	17.9x	18.4x	18x	17.1x	15.5x	14.7x	13.9x	13.2x
EV / EBIT	20.7x	21.2x	20.6x	19.5x	17.8x	17x	16.2x	15.4x
EV / FCF	27.2x	27.9x	24.9x	27.3x	24.1x	23.1x	21.7x	20.4x
FCF Yield	3.67%	3.59%	4.01%	3.67%	4.14%	4.34%	4.6%	4.91%
Dividend per Share ²	3.523	3.681	3.829	4.076	4.259	4.403	4.6	4.815
Rate of return	2.45%	2.43%	2.32%	2.56%	2.9%	3.08%	3.21%	3.36%
EPS ²	5.81	5.9	6.02	6.51	6.62	6.867	7.384	7.765
Distribution rate	60.6%	62.4%	63.6%	62.6%	64.3%	64.1%	62.3%	62%
Net sales ¹	80,187	82,006	84,039	84,284	87,032	88,747	91,478	94,557
EBITDA ¹	20,620	20,848	22,884	23,303	23,657	24,325	25,565	26,761
EBIT ¹	17,813	18,134	19,988	20,456	20,497	20,975	22,024	23,071
Net income ¹	14,742	14,653	14,879	15,974	16,046	16,539	17,558	18,265
Net Debt ¹	24,279	26,361	22,978	24,952	24,196	24,422	23,372	21,694
Reference price ²	143.79	151.74	164.92	159.32	146.64	143.14	143.14	143.14
Nbr of stocks (in thousands)	2,399,297	2,356,969	2,360,135	2,344,542	2,328,599	2,324,433	-	-
Announcement Date	7/29/22	7/28/23	7/30/24	7/29/25	7/29/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCTER & GAMBLE COMPANY	21.12x	4.07x	14.86x	3.04%	333B
UNILEVER PLC	18.58x	2.78x	12.27x	3.44%	139B
COLGATE-PALMOLIVE COMPANY	25.04x	3.74x	15.73x	2.31%	72.51B
HINDUSTAN UNILEVER LIMITED	41.92x	6.75x	29.3x	2.2%	49.42B
ESTEE LAUDER	35.43x	2.69x	14.72x	1.53%	38.43B
KENVUE INC.	20.21x	2.82x	11.76x	4.39%	36.88B
KAO CORPORATION	23.41x	1.72x	10.94x	2.17%	20.55B
ESSITY AB	16.27x	1.56x	8.91x	3.26%	19.93B
GODREJ CONSUMER PRODUCTS LIMITED	39.54x	5.58x	27.32x	1.81%	9.89B
Average	26.84x	3.52x	16.20x	2.68%	79.93B
Weighted average by Cap.	23.35x	3.72x	15.17x	2.94%