|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 84.26 USD | +1.74% |
|
+9.09% | +76.13% |
| 04-27 | The Gorman-Rupp Company Announces Board Chages | CI |
| 04-24 | Gorman-Rupp Maintains Quarterly Dividend at $0.19 a Share, Payable June 10 to Shareholders of Record as of May 15 | MT |
Company Valuation: The Gorman-Rupp Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,164 | 668.6 | 930.7 | 994.5 | 1,256 | 2,187 | - | - |
| Change | - | -42.56% | 39.21% | 6.86% | 26.33% | 74.09% | - | - |
| Enterprise Value (EV) 1 | 1,039 | 1,099 | 1,305 | 1,337 | 1,506 | 2,398 | 2,333 | 2,263 |
| Change | - | 5.76% | 18.75% | 2.48% | 12.63% | 59.29% | -2.74% | -3% |
| P/E Ratio | 39.1x | 59.6x | 26.5x | 24.8x | 23.6x | 31.7x | 28.2x | 23.5x |
| PBR | 3.52x | 2.02x | 2.66x | 2.66x | - | 4.72x | 4.21x | - |
| PEG | - | -1x | 0x | 1.7x | 0.7x | 1.1x | 2.3x | 1.2x |
| Capitalization / Revenue | 3.08x | 1.28x | 1.41x | 1.51x | 1.84x | 3.03x | 2.89x | 2.83x |
| EV / Revenue | 2.75x | 2.11x | 1.98x | 2.03x | 2.21x | 3.33x | 3.08x | 2.93x |
| EV / EBITDA | 20.3x | 12.4x | 11.3x | 11.2x | 12.5x | 17x | 15.3x | 12.6x |
| EV / EBIT | 26.4x | 21.9x | 15x | 14.6x | 15.8x | 21.8x | 19.3x | 15.7x |
| EV / FCF | 29.1x | -255x | 16.9x | 24.1x | 16.9x | 28.9x | 25.9x | 20.8x |
| FCF Yield | 3.44% | -0.39% | 5.93% | 4.15% | 5.9% | 3.46% | 3.86% | 4.82% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.14 | 0.43 | 1.34 | 1.53 | 2.02 | 2.613 | 2.933 | 3.53 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 378.3 | 521 | 659.5 | 659.7 | 682.4 | 721.2 | 756.4 | 773.1 |
| EBITDA 1 | 51.27 | 88.75 | 115.5 | 119.3 | 120.3 | 141.4 | 152.5 | 179.6 |
| EBIT 1 | 39.36 | 50.19 | 87.04 | 91.44 | 95.36 | 110.1 | 120.8 | 144.3 |
| Net income 1 | 29.85 | 11.2 | 34.95 | 40.12 | 53.02 | 68.82 | 77.18 | 93.1 |
| Net Debt 1 | -125.2 | 430 | 373.9 | 342.4 | 249.3 | 211.2 | 145.4 | 75.5 |
| Reference price 2 | 44.55 | 25.62 | 35.53 | 37.92 | 47.75 | 82.82 | 82.82 | 82.82 |
| Nbr of stocks (in thousands) | 26,127 | 26,095 | 26,194 | 26,228 | 26,313 | 26,410 | - | - |
| Announcement Date | 2/4/22 | 2/3/23 | 2/2/24 | 2/7/25 | 2/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.69x | 3.33x | 16.97x | - | 2.19B | |
| 30.74x | 4.74x | 17.67x | 1.36% | 16.05B | |
| 23.49x | 4.9x | 15.28x | 1.58% | 12.3B | |
| 20.15x | 2.26x | 12.67x | 1.13% | 9.98B | |
| 22.52x | 2.04x | 13.11x | 1.15% | 4.51B | |
| 15.98x | 1.72x | 7.77x | 1.06% | 4.06B | |
| 20.06x | 3.09x | 11.46x | -.--% | 3.19B | |
| 8.92x | 0.34x | 2.9x | 3.7% | 1.65B | |
| 36x | - | - | - | 1.52B | |
| 40.17x | - | - | 0.69% | 1.47B | |
| Average | 24.97x | 2.80x | 12.23x | 1.33% | 5.69B | |
| Weighted average by Cap. | 24.80x | 3.58x | 14.23x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GRC Stock
- Valuation The Gorman-Rupp Company
Select your edition
All financial news and data tailored to specific country editions
