|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.290 USD | +2.68% |
|
+7.05% | -16.78% |
| 07-05 | The Goodyear Tire & Rubber Company(NasdaqGS:GT) added to S&P 600 Consumer Discretionary | CI |
| 07-05 | The Goodyear Tire & Rubber Company(NasdaqGS:GT) added to S&P 600 | CI |
Company Valuation: The Goodyear Tire & Rubber Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,997 | 2,871 | 4,060 | 2,564 | 2,507 | 2,089 | - | - |
| Change | - | -52.13% | 41.43% | -36.85% | -2.24% | -16.68% | - | - |
| Enterprise Value (EV) 1 | 12,306 | 9,534 | 10,782 | 9,536 | 7,904 | 7,260 | 7,060 | 6,612 |
| Change | - | -22.53% | 13.09% | -11.56% | -17.12% | -8.14% | -2.75% | -6.35% |
| P/E | 7.38x | 14.3x | -5.92x | 37.5x | -1.46x | -18.1x | 9.4x | 6.22x |
| PBR | 1.2x | 0.54x | 0.87x | 0.52x | 0.74x | 0.65x | 0.62x | 0.56x |
| PEG | - | -0.2x | 0x | -0x | 0x | 0.2x | -0x | 0.1x |
| Capitalization / Revenue | 0.34x | 0.14x | 0.2x | 0.14x | 0.14x | 0.12x | 0.12x | 0.11x |
| EV / Revenue | 0.7x | 0.46x | 0.54x | 0.51x | 0.43x | 0.41x | 0.39x | 0.36x |
| EV / EBITDA | 6.25x | 4.72x | 6.36x | 4.84x | 4.35x | 4.88x | 4.15x | 3.41x |
| EV / EBIT | 11.3x | 9.05x | 15x | 10.4x | 10.3x | 14.4x | 9.99x | 7.23x |
| EV / FCF | 152x | -17.7x | -599x | -19.5x | -263x | -82.5x | 61.7x | 63.4x |
| FCF Yield | 0.66% | -5.66% | -0.17% | -5.14% | -0.38% | -1.21% | 1.62% | 1.58% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.89 | 0.71 | -2.42 | 0.24 | -5.99 | -0.402 | 0.7756 | 1.171 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 17,478 | 20,805 | 20,066 | 18,878 | 18,280 | 17,528 | 18,011 | 18,546 |
| EBITDA 1 | 1,970 | 2,018 | 1,696 | 1,969 | 1,816 | 1,487 | 1,702 | 1,936 |
| EBIT 1 | 1,087 | 1,054 | 720 | 920 | 771 | 502.6 | 706.7 | 914.9 |
| Net income | 764 | 202 | -689 | 70 | -1,721 | - | - | - |
| Net Debt 1 | 6,309 | 6,663 | 6,722 | 6,972 | 5,397 | 5,172 | 4,972 | 4,523 |
| Reference price 2 | 21.320 | 10.150 | 14.320 | 9.000 | 8.760 | 7.290 | 7.290 | 7.290 |
| Nbr of stocks (in thousands) | 281,293 | 282,861 | 283,548 | 284,920 | 286,161 | 286,517 | - | - |
| Announcement Date | 2/11/22 | 2/8/23 | 2/12/24 | 2/13/25 | 2/9/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -18.14x | 0.41x | 4.88x | -.--% | 2.09B | |
| 13.39x | 1x | 5.35x | 3.56% | 28.7B | |
| 13.86x | 1.04x | 5.75x | 3.82% | 27.43B | |
| 9.84x | 1.24x | 6.08x | 2.92% | 7.35B | |
| 10.08x | 1.03x | 5.98x | 2.81% | 6.3B | |
| 9.38x | - | - | 3.24% | 6.12B | |
| 13.03x | - | - | 5.39% | 4.52B | |
| 8.98x | 0.9x | 4.12x | 3.54% | 3.79B | |
| 10.11x | 0.66x | 5.15x | 4% | 3.6B | |
| 43.19x | 1.9x | 10.85x | 1.82% | 2.41B | |
| Average | 11.37x | 1.02x | 6.02x | 3.11% | 9.23B | |
| Weighted average by Cap. | 12.49x | 1.03x | 5.68x | 3.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GT Stock
- Valuation The Goodyear Tire & Rubber Company
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
