Valuation The Far Property Company Limited

Stocks

End-of-day quote Botswana S.E. 2026-10-05			5-day change	1st Jan Change
1.800 ^BWP	0.00%		0.00%	-

09-23	The Far Property Company Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
09-22	The Far Property Company Limited announces Annual dividend, payable on November 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,024	1,097	1,105	1,133	853.4	853.4
Change	-	7.15%	0.72%	2.56%	-24.69%	0%
Enterprise Value (EV) ¹	1,422	1,391	1,390	1,402	1,192	1,285
Change	-	-2.14%	-0.12%	0.87%	-15%	7.82%
P/E	10.4x	10.8x	9.38x	8.93x	5.35x	6.22x
PBR	1.14x	1.14x	1.06x	0.99x	0.69x	0.66x
PEG	-	-5.64x	0.7x	1.94x	0.2x	-0.4x
Capitalization / Revenue	6.29x	6.9x	6.82x	6.55x	4.5x	4.33x
EV / Revenue	8.74x	8.76x	8.58x	8.11x	6.29x	6.51x
EV / EBITDA	11.1x	11.1x	11.1x	10x	7.85x	7.93x
EV / EBIT	11.1x	11.2x	11.2x	10.1x	7.87x	7.96x
EV / FCF	34.3x	15.3x	19.7x	27.4x	20.4x	41x
FCF Yield	2.92%	6.54%	5.08%	3.64%	4.9%	2.44%
Dividend per Share ²	0.168	0.178	0.184	0.118	0.124	0.1265
Rate of return	7%	7.27%	7.67%	4.94%	6.89%	7.03%
EPS ²	0.2307	0.2262	0.2558	0.2676	0.3363	0.2893
Distribution rate	72.8%	78.7%	71.9%	44.1%	36.9%	43.7%
Net sales ¹	162.7	158.9	162	172.9	189.5	197.2
EBITDA ¹	127.9	124.9	124.7	139.6	151.9	162
EBIT ¹	127.8	124.7	124.5	139.4	151.4	161.3
Net income ¹	97.04	98.06	116.5	125.4	159.4	139.9
Net Debt ¹	398.2	294.5	284.9	268.7	338.2	431.3
Reference price ²	2.400	2.450	2.400	2.390	1.800	1.800
Nbr of stocks (in thousands)	426,531	447,711	460,336	474,104	474,104	474,104
Announcement Date	11/13/20	11/12/21	11/10/22	11/1/23	11/12/24	11/13/25

¹BWP in Million²BWP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE FAR PROPERTY COMPANY LIMITED	-	-	-	-	65.32M
VINGROUP	62.72x	-	-	-	66.91B
SUN HUNG KAI PROPERTIES LIMITED	13.62x	4.45x	11.96x	3.72%	38.77B
EMAAR PROPERTIES	5.6x	0.73x	1.5x	8.79%	27.39B
CHINA RESOURCES LAND LIMITED	8.05x	1.45x	8.04x	4.41%	26.72B
MITSUBISHI ESTATE CO., LTD.	17.12x	3.86x	15.52x	1.43%	26.39B
MITSUI FUDOSAN CO., LTD.	13.12x	3.01x	14.41x	2.66%	24.19B
VINHOMES	9.16x	3.36x	7.7x	-.--%	21.58B
CK ASSET HOLDINGS LIMITED	10.07x	1.97x	8.12x	4.17%	20.23B
ALPHA DHABI HOLDING	7.99x	0.88x	3.22x	2.8%	20.44B
Average	16.38x	2.46x	8.81x	3.5%	27.27B
Weighted average by Cap.	23.58x	2.61x	9.11x	3.63%