Valuation The Far Property Company Limited

Stocks

End-of-day quote Botswana S.E. 2026-10-26			5-day change	1st Jan Change
1.800 ^BWP	0.00%		0.00%	-

10-01	The Far Property Company Limited announces Annual dividend, payable on November 11, 2026	CI
09-23	The Far Property Company Limited announces Semi-Annual dividend, payable on November 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,024	1,097	1,105	1,133	853.4	853.4
Change	-	7.15%	0.72%	2.56%	-24.69%	0%
Enterprise Value (EV) ¹	1,422	1,391	1,390	1,402	1,192	1,285
Change	-	-2.14%	-0.12%	0.87%	-15%	7.82%
P/E	10.4x	10.8x	9.38x	8.93x	5.35x	6.22x
PBR	1.14x	1.14x	1.06x	0.99x	0.69x	0.66x
PEG	-	-5.64x	0.7x	1.94x	0.2x	-0.4x
Capitalization / Revenue	6.29x	6.9x	6.82x	6.55x	4.5x	4.33x
EV / Revenue	8.74x	8.76x	8.58x	8.11x	6.29x	6.51x
EV / EBITDA	11.1x	11.1x	11.1x	10x	7.85x	7.93x
EV / EBIT	11.1x	11.2x	11.2x	10.1x	7.87x	7.96x
EV / FCF	34.3x	15.3x	19.7x	27.4x	20.4x	41x
FCF Yield	2.92%	6.54%	5.08%	3.64%	4.9%	2.44%
Dividend per Share ²	0.168	0.178	0.184	0.118	0.124	0.1265
Rate of return	7%	7.27%	7.67%	4.94%	6.89%	7.03%
EPS ²	0.2307	0.2262	0.2558	0.2676	0.3363	0.2893
Distribution rate	72.8%	78.7%	71.9%	44.1%	36.9%	43.7%
Net sales ¹	162.7	158.9	162	172.9	189.5	197.2
EBITDA ¹	127.9	124.9	124.7	139.6	151.9	162
EBIT ¹	127.8	124.7	124.5	139.4	151.4	161.3
Net income ¹	97.04	98.06	116.5	125.4	159.4	139.9
Net Debt ¹	398.2	294.5	284.9	268.7	338.2	431.3
Reference price ²	2.400	2.450	2.400	2.390	1.800	1.800
Nbr of stocks (in thousands)	426,531	447,711	460,336	474,104	474,104	474,104
Announcement Date	11/13/20	11/12/21	11/10/22	11/1/23	11/12/24	11/13/25

¹BWP in Million²BWP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE FAR PROPERTY COMPANY LIMITED	-	-	-	-	65.76M
VINGROUP	63.94x	-	-	-	68.62B
SUN HUNG KAI PROPERTIES LIMITED	12.31x	4.33x	11.1x	3.91%	38.98B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.11x	16.52x	1.28%	29.75B
MITSUI FUDOSAN CO., LTD.	14.62x	3.17x	15.16x	2.39%	27.15B
CHINA RESOURCES LAND LIMITED	8.05x	1.47x	8.24x	4.4%	26.82B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.63x	3.06x	7.13x	-.--%	20.44B
CK ASSET HOLDINGS LIMITED	9.79x	1.91x	7.37x	4.29%	19.69B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.51x	17.12x	1.6%	19.62B
Average	17.29x	3.16x	10.51x	3.36%	27.8B
Weighted average by Cap.	24.59x	3.17x	10.62x	3.49%