Valuation Thatta Cement Company Limited

Stocks

End-of-day quote Pakistan S.E. 2026-10-01			5-day change	1st Jan Change
72.28 ^PKR	-2.42%		-4.81%	-14.14%

09-07	Thatta Cement Company Limited Announces Appointment of Sidra Zakir as the Chief Financial Officer, Effective September 07, 2026	CI
07-20	Thatta Cement Company Limited Announces Cessation of Muhammad Owais as Chief Financial Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	851.6	2,067	1,396	1,133	3,057	16,109
Change	-	142.74%	-32.47%	-18.86%	169.88%	426.92%
Enterprise Value (EV) ¹	2,231	2,944	2,280	1,406	1,013	12,829
Change	-	31.97%	-22.55%	-38.32%	-27.95%	1,166.11%
P/E	-24.6x	8.53x	14.1x	3.95x	2.3x	6.72x
PBR	0.24x	0.54x	0.36x	0.27x	0.55x	2.02x
PEG	-	-0x	-0.2x	0x	0x	0.1x
Capitalization / Revenue	0.35x	0.74x	0.32x	0.2x	0.4x	1.71x
EV / Revenue	0.92x	1.06x	0.52x	0.25x	0.13x	1.36x
EV / EBITDA	5.69x	4.58x	4.33x	2.19x	0.45x	3.87x
EV / EBIT	10.9x	7.02x	7.72x	3.54x	0.52x	4.26x
EV / FCF	21.6x	7.43x	19.4x	3.97x	0.44x	20.7x
FCF Yield	4.64%	13.5%	5.15%	25.2%	228%	4.83%
Dividend per Share ²	-	0.05	-	-	0.2	0.2
Rate of return	-	1.21%	-	-	2.92%	0.53%
EPS ²	-0.0694	0.4859	0.1981	0.5754	2.976	5.657
Distribution rate	-	10.3%	-	-	6.72%	3.54%
Net sales ¹	2,435	2,788	4,394	5,527	7,684	9,444
EBITDA ¹	392	642.4	526	642.5	2,236	3,311
EBIT ¹	205.3	419.1	295.4	397.5	1,966	3,013
Net income ¹	-34.6	242.3	98.78	286.9	1,362	2,396
Net Debt ¹	1,379	876.5	883.9	273.5	-2,044	-3,280
Reference price ²	1.71	4.15	2.80	2.27	6.84	38.03
Nbr of stocks (in thousands)	498,591	498,591	498,591	498,591	447,091	423,591
Announcement Date	10/5/20	9/24/21	10/6/22	10/5/23	9/24/24	9/17/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THATTA CEMENT COMPANY LIMITED	-	-	-	-	111M
CRH PLC	14.23x	1.71x	8.29x	1.92%	54.35B
HOLCIM LTD	17.68x	2.44x	9.66x	2.91%	42.94B
MARTIN MARIETTA MATERIALS, INC.	32.51x	5.82x	17.25x	0.72%	34.03B
ULTRATECH CEMENT LIMITED	32.09x	3.33x	17.07x	0.96%	32.72B
VULCAN MATERIALS COMPANY	27.22x	4.31x	14.43x	0.86%	31.61B
HEIDELBERG MATERIALS AG	11.6x	1.39x	6.48x	2.66%	28.77B
CHINA JUSHI CO., LTD.	20.21x	6.3x	12.42x	2.15%	23.3B
GRASIM INDUSTRIES LIMITED	67.76x	4.24x	65.59x	0.34%	20.87B
AMRIZE AG	15.02x	1.89x	7.62x	1.45%	20.04B
Average	26.48x	3.49x	17.64x	1.55%	28.88B
Weighted average by Cap.	24.49x	3.31x	15.46x	1.65%