Valuation Thatta Cement Company Limited

Stocks

End-of-day quote Pakistan S.E. 2026-08-13			5-day change	1st Jan Change
77.61 ^PKR	+4.53%		+20.29%	-7.80%

07-20	Thatta Cement Company Limited Announces Cessation of Muhammad Owais as Chief Financial Officer	CI
04-30	Thatta Cement Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	851.6	2,067	1,396	1,133	3,057	16,109
Change	-	142.74%	-32.47%	-18.86%	169.88%	426.92%
Enterprise Value (EV) ¹	2,231	2,944	2,280	1,406	1,013	12,829
Change	-	31.97%	-22.55%	-38.32%	-27.95%	1,166.11%
P/E	-24.6x	8.53x	14.1x	3.95x	2.3x	6.72x
PBR	0.24x	0.54x	0.36x	0.27x	0.55x	2.02x
PEG	-	-0x	-0.2x	0x	0x	0.1x
Capitalization / Revenue	0.35x	0.74x	0.32x	0.2x	0.4x	1.71x
EV / Revenue	0.92x	1.06x	0.52x	0.25x	0.13x	1.36x
EV / EBITDA	5.69x	4.58x	4.33x	2.19x	0.45x	3.87x
EV / EBIT	10.9x	7.02x	7.72x	3.54x	0.52x	4.26x
EV / FCF	21.6x	7.43x	19.4x	3.97x	0.44x	20.7x
FCF Yield	4.64%	13.5%	5.15%	25.2%	228%	4.83%
Dividend per Share ²	-	0.05	-	-	0.2	0.2
Rate of return	-	1.21%	-	-	2.92%	0.53%
EPS ²	-0.0694	0.4859	0.1981	0.5754	2.976	5.657
Distribution rate	-	10.3%	-	-	6.72%	3.54%
Net sales ¹	2,435	2,788	4,394	5,527	7,684	9,444
EBITDA ¹	392	642.4	526	642.5	2,236	3,311
EBIT ¹	205.3	419.1	295.4	397.5	1,966	3,013
Net income ¹	-34.6	242.3	98.78	286.9	1,362	2,396
Net Debt ¹	1,379	876.5	883.9	273.5	-2,044	-3,280
Reference price ²	1.71	4.15	2.80	2.27	6.84	38.03
Nbr of stocks (in thousands)	498,591	498,591	498,591	498,591	447,091	423,591
Announcement Date	10/5/20	9/24/21	10/6/22	10/5/23	9/24/24	9/17/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THATTA CEMENT COMPANY LIMITED	-	-	-	-	113M
HOLCIM LTD	19.86x	2.68x	10.62x	2.6%	48.98B
JAMES HARDIE INDUSTRIES PLC	28.1x	3.79x	13.48x	-.--%	18.01B
ANHUI CONCH CEMENT COMPANY LIMITED	11.14x	0.4x	1.84x	4.61%	13.31B
DANGOTE CEMENT PLC	12.35x	3.36x	6.87x	6.03%	12.73B
SHREE CEMENT LIMITED	49x	3.79x	18.29x	0.61%	9.67B
BUZZI SPA	9x	1.31x	5.08x	1.85%	8.41B
BUA CEMENT PLC	23.41x	7.68x	14.26x	4.11%	7.86B
EAGLE MATERIALS INC.	16.62x	3.46x	11.13x	0.47%	6.47B
HUAXIN BUILDING MATERIALS GROUP CO., LTD.	13.9x	1.32x	4.95x	2.79%	5.96B
Average	20.38x	3.09x	9.61x	2.56%	13.15B
Weighted average by Cap.	20.61x	2.94x	9.95x	2.58%