Valuation Thatta Cement Company Limited

Stocks

End-of-day quote Pakistan S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
68.04 ^PKR	+0.34%		+2.15%	-19.17%

04-30	Thatta Cement Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
02-27	Thatta Cement Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	851.6	2,067	1,396	1,133	3,057	16,109
Change	-	142.74%	-32.47%	-18.86%	169.88%	426.92%
Enterprise Value (EV) ¹	2,231	2,944	2,280	1,406	1,013	12,829
Change	-	31.97%	-22.55%	-38.32%	-27.95%	1,166.11%
P/E	-24.6x	8.53x	14.1x	3.95x	2.3x	6.72x
PBR	0.24x	0.54x	0.36x	0.27x	0.55x	2.02x
PEG	-	-0x	-0.2x	0x	0x	0.1x
Capitalization / Revenue	0.35x	0.74x	0.32x	0.2x	0.4x	1.71x
EV / Revenue	0.92x	1.06x	0.52x	0.25x	0.13x	1.36x
EV / EBITDA	5.69x	4.58x	4.33x	2.19x	0.45x	3.87x
EV / EBIT	10.9x	7.02x	7.72x	3.54x	0.52x	4.26x
EV / FCF	21.6x	7.43x	19.4x	3.97x	0.44x	20.7x
FCF Yield	4.64%	13.5%	5.15%	25.2%	228%	4.83%
Dividend per Share ²	-	0.05	-	-	0.2	0.2
Rate of return	-	1.21%	-	-	2.92%	0.53%
EPS ²	-0.0694	0.4859	0.1981	0.5754	2.976	5.657
Distribution rate	-	10.3%	-	-	6.72%	3.54%
Net sales ¹	2,435	2,788	4,394	5,527	7,684	9,444
EBITDA ¹	392	642.4	526	642.5	2,236	3,311
EBIT ¹	205.3	419.1	295.4	397.5	1,966	3,013
Net income ¹	-34.6	242.3	98.78	286.9	1,362	2,396
Net Debt ¹	1,379	876.5	883.9	273.5	-2,044	-3,280
Reference price ²	1.71	4.15	2.80	2.27	6.84	38.03
Nbr of stocks (in thousands)	498,591	498,591	498,591	498,591	447,091	423,591
Announcement Date	10/5/20	9/24/21	10/6/22	10/5/23	9/24/24	9/17/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THATTA CEMENT COMPANY LIMITED	-	-	-	-	104M
HOLCIM LTD	21.63x	2.88x	11.39x	2.41%	53.03B
JAMES HARDIE INDUSTRIES PLC	24.9x	3.48x	12.6x	-.--%	14.9B
ANHUI CONCH CEMENT COMPANY LIMITED	10.47x	0.44x	1.95x	4.81%	12.88B
DANGOTE CEMENT PLC	10.98x	2.97x	6.03x	7%	10.91B
SHREE CEMENT LIMITED	55.39x	4.58x	20.78x	0.51%	10.14B
BUZZI SPA	9.67x	1.48x	5.6x	1.69%	9.38B
BUA CEMENT PLC	25.2x	8.25x	15.31x	3.82%	8.42B
EAGLE MATERIALS INC.	16.92x	3.61x	11.25x	0.43%	6.81B
TCC GROUP HOLDINGS CO., LTD.	25.43x	1.12x	4.95x	3.59%	5.57B
Average	22.29x	3.20x	9.98x	2.7%	13.21B
Weighted average by Cap.	21.92x	3.06x	10.44x	2.59%