Valuation Thaicom Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-08-21			5-day change	1st Jan Change
11.70 ^THB	+3.54%		+9.35%	+35.26%

08-06	Thaicom Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-17	Yuanta Securities Downgrades Thaicom to Hold from Buy; Price Target is THB13	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,386	15,784	14,469	13,920	9,481	12,824	-	-
Change	-	27.43%	-8.33%	-3.79%	-31.89%	35.26%	-	-
Enterprise Value (EV) ¹	13,323	12,092	12,925	13,429	9,879	13,520	16,684	12,824
Change	-	-9.24%	6.89%	3.9%	-26.44%	36.87%	23.4%	-23.14%
P/E	86.9x	360x	41.3x	-635x	216x	60x	100x	49.8x
PBR	1.11x	1.5x	1.41x	1.39x	0.94x	1.28x	1.26x	-
PEG	-	-5.2x	0x	6x	-1x	0x	-2.5x	0x
Capitalization / Revenue	3.75x	5.1x	5.51x	5.77x	3.83x	6.16x	4.39x	4.51x
EV / Revenue	4.03x	3.91x	4.92x	5.57x	3.99x	6.49x	5.71x	4.51x
EV / EBITDA	11.2x	10.9x	14.4x	23.2x	12.2x	17.7x	14.6x	7.84x
EV / EBIT	193x	24.9x	51.9x	-637x	76x	-60.1x	117x	21.8x
EV / FCF	11.6x	6.23x	-27.8x	-11x	-6.86x	-8.03x	-6.2x	18.5x
FCF Yield	8.65%	16.1%	-3.59%	-9.06%	-14.6%	-12.4%	-16.1%	5.4%
Dividend per Share ²	-	0.5	0.13	-	-	-	0.05	-
Rate of return	-	3.47%	0.98%	-	-	-	0.43%	-
EPS ²	0.13	0.04	0.32	-0.02	0.04	0.195	0.1167	0.235
Distribution rate	-	1,250%	40.6%	-	-	-	42.9%	-
Net sales ¹	3,303	3,096	2,627	2,413	2,474	2,083	2,922	2,846
EBITDA ¹	1,189	1,107	899	579.9	809.4	764	1,142	1,636
EBIT ¹	69.19	486.3	249	-21.09	130	-225	142	589
Net income ¹	143.6	42.21	353.6	-22.84	40	72.33	128.7	262
Net Debt ¹	936.8	-3,692	-1,543	-491.6	397.3	696	3,860	-
Reference price ²	11.30	14.40	13.20	12.70	8.65	11.70	11.70	11.70
Nbr of stocks (in thousands)	1,096,102	1,096,102	1,096,102	1,096,102	1,096,102	1,096,102	-	-
Announcement Date	2/4/22	2/10/23	2/8/24	2/7/25	2/10/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COMCAST CORPORATION	8.92x	1.46x	5.3x	4.92%	95.28B
ECHOSTAR CORPORATION	2.42x	2.43x	16.45x	-.--%	25.22B
AST SPACEMOBILE, INC.	-30.09x	134.26x	-58.5x	-.--%	20.58B
GLOBALSTAR, INC.	-132.84x	35.8x	73.21x	-.--%	10.67B
IRIDIUM COMMUNICATIONS INC.	54.02x	7.23x	13.69x	1.27%	5.19B
SKY PERFECT JSAT CORPORATION	22.65x	4.52x	10.87x	2.17%	3.97B
EUTELSAT COMMUNICATIONS	-6.06x	3.18x	6.05x	-.--%	2.61B
SES S.A.	-12.34x	2.35x	5.45x	10.18%	2.4B
Average	-11.66x	23.90x	9.06x	2.32%	20.74B
Weighted average by Cap.	-4.83x	20.58x	3.86x	3.07%