Valuation Thai Wire Products

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
1.140 ^THB	+0.88%		+2.70%	-3.39%

05-14	Thai Wire Products Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-26	Thai Wire Products Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	526.1	837.1	786.6	509.3	395.8	315
Change	-	59.12%	-6.02%	-35.26%	-22.28%	-20.42%
Enterprise Value (EV) ¹	713.9	1,349	1,080	690.1	631.2	379.7
Change	-	88.94%	-19.95%	-36.09%	-8.53%	-39.84%
P/E	-42.2x	5.46x	-10.8x	-4.57x	-5.25x	-14.6x
PBR	0.35x	0.54x	0.53x	0.37x	0.3x	0.24x
PEG	-	-0x	0x	-0.1x	0.2x	0.2x
Capitalization / Revenue	0.32x	0.39x	0.37x	0.29x	0.24x	0.22x
EV / Revenue	0.43x	0.63x	0.5x	0.39x	0.39x	0.26x
EV / EBITDA	-620x	9.31x	-17.8x	-5.56x	-12.6x	84x
EV / EBIT	-22.3x	11.3x	-12.8x	-4.75x	-8.69x	-21.6x
EV / FCF	3.63x	-3.65x	4.33x	5.24x	-21.5x	2.57x
FCF Yield	27.6%	-27.4%	23.1%	19.1%	-4.65%	38.9%
Dividend per Share ²	-	0.2701	-	-	0.0062	-
Rate of return	-	8.61%	-	-	0.42%	-
EPS ²	-0.0452	0.5747	-0.2736	-0.4174	-0.2824	-0.0808
Distribution rate	-	47%	-	-	-2.2%	-
Net sales ¹	1,643	2,135	2,143	1,775	1,636	1,457
EBITDA ¹	-1.152	144.9	-60.74	-124.2	-50.07	4.522
EBIT ¹	-31.94	119.6	-84.33	-145.4	-72.67	-17.61
Net income ¹	-12.86	154.1	-73.03	-111.4	-75.38	-21.58
Net Debt ¹	187.8	511.7	293.1	180.8	235.4	64.71
Reference price ²	1.908	3.136	2.947	1.908	1.483	1.180
Nbr of stocks (in thousands)	275,753	266,963	266,963	266,963	266,963	266,954
Announcement Date	2/23/21	2/25/22	2/24/23	2/29/24	2/27/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
THAI WIRE PRODUCTS	-	-	-	-	9.1M
NUCOR CORPORATION	14.11x	1.55x	8.21x	0.87%	58.6B
ARCELORMITTAL	15.59x	0.91x	7.37x	0.89%	53.18B
STEEL DYNAMICS, INC.	15.24x	1.63x	9.72x	0.84%	36.01B
CARPENTER TECHNOLOGY CORPORATION	49.74x	8.32x	30.71x	0.15%	25.82B
TATA STEEL LIMITED	13.3x	1.2x	7.13x	2.26%	24.82B
NIPPON STEEL CORPORATION	12.37x	0.71x	6.6x	3.71%	21.3B
POSCO HOLDINGS INC.	12.6x	0.54x	5.21x	3.17%	16.44B
LLOYDS METALS AND ENERGY LIMITED	16.17x	4.69x	11.61x	0.05%	12.05B
SSAB AB	13.59x	0.89x	6.76x	2.9%	10.46B
Average	18.08x	2.27x	10.37x	1.65%	25.87B
Weighted average by Cap.	17.89x	2.06x	10.16x	1.36%