Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Grain Mill Products

          

Starch

7.36B 8.41B 8.09B 7.67B 6.55B

Total Assets

5.64B 5.69B - - -

Interest Expense

-63.35M -56.78M - - -

Income Tax Expense

38.88M 32.75M - - -

CAPEX

- -66.59M - - -

D&A

363M 380M - - -

Operating Income

- - -156M -319M 455M

Net Income

213M 132M - - -

Other

- - - - 92.86M

Operating Income

- - - - -14.48M

- - - - 6.55B

- - - - 92.86M

Prepared and Preserved Foods

          

Food

1.77B 2.01B 2.15B 2.37B 2.56B

Total Assets

2.98B 2.9B - - -

Interest Expense

-3.82M -3.63M - - -

Income Tax Expense

27.29M 33.24M - - -

CAPEX

- -25.09M - - -

D&A

111M 116M - - -

Operating Income

- - 204M 241M 528M

Net Income

148M 169M - - -

- - - - 2.56B

Unallocated Other Income

- - 52.99M 85.6M 79.02M

Operating Income

- - 52.99M 85.6M 79.02M

Unallocated Dividend Income

- - - 4.7M -

Operating Income

- - - 4.7M -

Operating Income

- - - - -731M

Adjustments and Eliminations

-18.37M -7.02M -9.52M -7.75M -

Total Assets

-23.03M 133M - - -

Income Tax Expense

-81K -200K - - -

CAPEX

- - - - -

Operating Income

- - 3.96M 16.77M 14.31M

Net Income

1.57M -909K - - -

- - - - 79.02M
Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

4.97B 5.9B 5.57B 5.78B 4.99B

Total Assets

3.75B 3.95B 4.17B 3.83B 3.73B

- - - - 1.61B

China

2.41B 2.71B 2.84B 2.05B 2.14B

Total Assets

4.09M 12.9M 11.99M 11.17M 6.58M

- - - - 322M

Vietnam

1.55B 1.58B 1.53B 1.87B 1.61B

Total Assets

546M 377M 323M 270M 221M

- - - - 2.14B

Cambodia

65.23M 190M 55.74M 155M 322M

Total Assets

64.13M 114M 114M 403M 367M

- - - - 133M

Indonesia

112M 42.83M 240M 181M 133M

Total Assets

97K 3.04M 3.04M 4.16M 3.06M

- - - - 2.52M

India

- - - - 2.52M

Total Assets

- - - - 1.52M

Total Assets

- - - - 25K

- - - - 4.99B