Company Valuation: Thai Reinsurance

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2025 2026
Market Cap 1 4,173 3,330 1,391 1,644
Change - -20.2% - 18.18%
Enterprise Value (EV) 4,173 3,330 1,391 1,644
Change - -20.2% - 18.18%
P/E - 15.8x -330x -
PBR - - - -
PEG - - - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT - 0x - 5.5x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - 0.05 -0.001 -
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 - 286.7 - 299
Net income 1 -194 209.6 -2.74 296
Net Debt - - - -
Reference price 2 0.9900 0.7900 0.3300 0.3900
Nbr of stocks (in thousands) 4,214,994 4,214,994 4,214,994 4,214,994
Announcement Date 2/28/23 2/28/24 2/25/26 -
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 48.06M
9.87x - - 5.17% 71.89B
10.52x1.39x - 5.34% 33.54B
7.13x - - 2.19% 14.76B
10.09x - - 0.51% 13.78B
9.43x - - - 2.89B
8x - - 3.75% 867M
7.01x - - 6.36% 838M
Average 8.86x 1.39x 3.89% 17.33B
Weighted average by Cap. 9.72x 1.39x 4.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. THRE Stock
  4. Valuation Thai Reinsurance