Company Valuation: Thai Reinsurance

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2025 2026
Market Cap 1 4,173 3,330 1,391 1,728
Change - -20.2% - 24.24%
Enterprise Value (EV) 4,173 3,330 1,391 1,728
Change - -20.2% - 24.24%
P/E - 15.8x -330x -
PBR - - - -
PEG - - - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT - 0x - 5.78x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - 0.05 -0.001 -
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 - 286.7 - 299
Net income 1 -194 209.6 -2.74 296
Net Debt - - - -
Reference price 2 0.9900 0.7900 0.3300 0.4100
Nbr of stocks (in thousands) 4,214,994 4,214,994 4,214,994 4,214,994
Announcement Date 2/28/23 2/28/24 2/25/26 -
1THB in Million2THB
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 51.35M
10.03x - - 5.03% 72.86B
10.91x1.44x - 5.14% 34.77B
7.36x - - 2.11% 15.24B
8.87x - - 0.5% 13.67B
9.74x - - - 2.98B
13.41x - - - 1.15B
7.73x - - 3.76% 867M
7.06x - - 6.17% 860M
Average 9.39x 1.44x 3.79% 15.83B
Weighted average by Cap. 9.84x 1.44x 4.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. THRE Stock
  4. Valuation Thai Reinsurance