Company Valuation: Thai Reinsurance

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2025 2026
Market Cap 1 4,173 3,330 1,391 2,276
Change - -20.2% - 63.64%
Enterprise Value (EV) 4,173 3,330 1,391 2,276
Change - -20.2% - 63.64%
P/E - 15.8x -330x -
PBR - - - -
PEG - - - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT - 0x - 7.61x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - 0.05 -0.001 -
Distribution rate - - - -
Net sales - - - -
EBITDA - - - -
EBIT 1 - 286.7 - 299
Net income 1 -194 209.6 -2.74 296
Net Debt - - - -
Reference price 2 0.9900 0.7900 0.3300 0.5400
Nbr of stocks (in thousands) 4,214,994 4,214,994 4,214,994 4,214,994
Announcement Date 2/28/23 2/28/24 2/25/26 -
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 67.79M
9.89x - - 5.05% 71.96B
10.24x - - 5.07% 50.15B
11.11x1.46x - 5.1% 34.61B
9.82x0.64x - 1.55% 16.29B
6.96x - - 2.23% 14.12B
8.41x - - 0.5% 13.53B
7.46x0.63x - 6.36% 6.38B
6.84x0.27x - 4.49% 5.91B
Average 8.84x 0.75x 3.79% 23.67B
Weighted average by Cap. 9.72x 1.05x 4.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. THRE Stock
  4. Valuation Thai Reinsurance