|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.60 THB | 0.00% |
|
+0.80% | +15.60% |
Company Valuation: Thai Packaging & Printing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 435 | 697.5 | 765 | 540 | 457.5 | 408.8 |
| Change | - | 60.34% | 9.68% | -29.41% | -15.28% | -10.66% |
| Enterprise Value (EV) 1 | 238.8 | 373.1 | 446.6 | 209.1 | 125.6 | 71.26 |
| Change | - | 56.28% | 19.68% | -53.18% | -39.95% | -43.25% |
| P/E | -113x | 23.9x | 25.6x | 45x | 19.4x | 8.32x |
| PBR | 0.49x | 0.76x | 0.85x | 0.59x | 0.49x | 0.42x |
| PEG | - | -0x | 10.37x | -0.8x | 0.2x | 0x |
| Capitalization / Revenue | 1.77x | 2.7x | 2.81x | 2.49x | 1.81x | 1.48x |
| EV / Revenue | 0.97x | 1.44x | 1.64x | 0.96x | 0.5x | 0.26x |
| EV / EBITDA | 9.86x | 8.23x | 8.98x | 7.29x | 2.28x | 0.98x |
| EV / EBIT | 20.3x | 11.1x | 11.3x | 10.8x | 2.8x | 1.13x |
| EV / FCF | 6.83x | 13.5x | 11.9x | 4.91x | 7.11x | 3.38x |
| FCF Yield | 14.7% | 7.42% | 8.37% | 20.4% | 14.1% | 29.6% |
| Dividend per Share 2 | 0.4 | 2 | 0.5 | 0.22 | 0.45 | 1 |
| Rate of return | 3.45% | 10.8% | 2.45% | 1.53% | 3.69% | 9.17% |
| EPS 2 | -0.1026 | 0.7772 | 0.7964 | 0.3196 | 0.6295 | 1.31 |
| Distribution rate | -390% | 257% | 62.8% | 68.8% | 71.5% | 76.4% |
| Net sales 1 | 245.4 | 258.7 | 272.1 | 217.2 | 252.2 | 276.9 |
| EBITDA 1 | 24.22 | 45.32 | 49.73 | 28.69 | 55.03 | 72.39 |
| EBIT 1 | 11.77 | 33.61 | 39.54 | 19.38 | 44.89 | 62.99 |
| Net income 1 | -3.848 | 29.14 | 29.86 | 11.99 | 23.61 | 49.11 |
| Net Debt 1 | -196.2 | -324.4 | -318.4 | -330.9 | -331.9 | -337.5 |
| Reference price 2 | 11.60 | 18.60 | 20.40 | 14.40 | 12.20 | 10.90 |
| Nbr of stocks (in thousands) | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 |
| Announcement Date | 3/1/21 | 2/25/22 | 2/28/23 | 2/29/24 | 2/28/25 | 2/26/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 14.04M | ||
| 22.54x | 1.19x | 7.56x | 3.77% | 25.44B | ||
| 26.08x | 2.57x | 12.33x | 2.12% | 22.52B | ||
| 31.35x | 1.25x | 9.55x | 4.29% | 22.32B | ||
| 22.22x | 2.39x | 9.89x | 1.77% | 6.59B | ||
| 14.83x | 1.26x | 7.25x | 3.68% | 5.76B | ||
| 19.08x | 2.29x | 13.45x | 3.59% | 5.16B | ||
| 8.54x | 1.35x | 9.66x | 1.11% | 4.58B | ||
| 27.1x | 0.8x | 7.38x | 2.26% | 4.29B | ||
| 19.29x | 1.32x | 8.68x | 2.53% | 3.83B | ||
| Average | 21.23x | 1.60x | 9.53x | 2.79% | 10.05B | |
| Weighted average by Cap. | 24.08x | 1.65x | 9.64x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TPP Stock
- Valuation Thai Packaging & Printing
Select your edition
All financial news and data tailored to specific country editions
















