Valuation Thai Film Industries

Stocks

End-of-day quote Thailand S.E. 2026-10-02			5-day change	1st Jan Change
0.0500 ^THB	0.00%		+25.00%	-

08-16	Thai Future Incorporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-14	Thai Film Industries Public Company Limited Announces Appointment of Umaporn Boontong to Chief Financial Officer, Effective August 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	389	4,207	2,356	1,346	1,178	841.3
Change	-	981.31%	-44%	-42.86%	-12.5%	-28.57%
Enterprise Value (EV) ¹	145.7	4,011	2,398	1,523	1,408	1,180
Change	-	2,653.64%	-40.23%	-36.49%	-7.52%	-16.23%
P/E	15.7x	-16.2x	-7.24x	-3.61x	-3.5x	-3.6x
PBR	1.06x	1.55x	0.99x	0.67x	0.59x	0.48x
PEG	-	0x	-0.3x	-0.2x	0.35x	0.1x
Capitalization / Revenue	5,150x	13.9x	2.94x	3.54x	1.7x	1.78x
EV / Revenue	1,929x	13.3x	2.99x	4.01x	2.03x	2.5x
EV / EBITDA	-1.76x	-40.5x	-12.7x	-7.64x	-6.74x	-11.1x
EV / EBIT	-0.91x	-14.4x	-6.25x	-3.81x	-3.46x	-4.21x
EV / FCF	-0.73x	-12.5x	-21.4x	51.1x	-114x	-46.6x
FCF Yield	-137%	-8%	-4.68%	1.96%	-0.88%	-2.15%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0121	-0.0154	-0.0194	-0.0222	-0.02	-0.0139
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.0755	301.8	801.1	380	692.6	472.1
EBITDA ¹	-82.68	-99.05	-188.6	-199.2	-208.9	-106.1
EBIT ¹	-160	-277.8	-383.4	-400.2	-406.7	-280.5
Net income ¹	26.39	-241.8	-325.6	-372.9	-336.1	-233.6
Net Debt ¹	-243.3	-195.1	42.16	176.8	230.6	338.6
Reference price ²	0.1900	0.2500	0.1400	0.0800	0.0700	0.0500
Nbr of stocks (in thousands)	2,047,500	16,826,224	16,826,224	16,826,224	16,826,224	16,826,224
Announcement Date	2/10/21	2/23/22	2/23/23	2/22/24	2/24/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAI FILM INDUSTRIES	-	-	-	-	25.06M
AMCOR PLC	13.48x	1.33x	8.09x	6.25%	19.34B
BRAMBLES LIMITED	17.84x	2.87x	8.07x	3.44%	17.65B
BALL CORPORATION	16.08x	1.38x	9.55x	1.42%	14.92B
AVERY DENNISON CORPORATION	17.84x	1.74x	10.64x	2.34%	12.87B
CROWN HOLDINGS, INC.	14.27x	1.21x	7.86x	1.32%	11.4B
CCL INDUSTRIES INC.	18.27x	2.18x	10.34x	1.53%	11.28B
STORA ENSO OYJ	30.22x	1.12x	8.28x	2.73%	8.89B
APTARGROUP, INC.	22.49x	2.01x	9.66x	1.62%	7.62B
Average	18.81x	1.73x	9.06x	2.58%	11.56B
Weighted average by Cap.	17.83x	1.76x	8.96x	2.9%