Valuation Thacker and Company Limited
Stocks
THACKER
INE077P01034
Real Estate Development & Operations
|
Market Closed -
Bombay S.E.
06:03:03 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 1,095.00 INR | +7.88% |
|
-0.45% | -19.33% |
| 08-13 | Thacker and Company Limited Announces CFO Changes | CI |
| 08-13 | Thacker and Company Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Thacker and Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 229.5 | 348.1 | 353.5 | 761.3 | 1,360 | 829.1 |
| Change | - | 51.66% | 1.56% | 115.37% | 78.58% | -39.02% |
| Enterprise Value (EV) 1 | 199.2 | 307.7 | 342.4 | 755.6 | 1,345 | 817.1 |
| Change | - | 54.5% | 11.28% | 120.65% | 77.95% | -39.23% |
| P/E | 3.4x | 3.72x | 2.95x | 4.21x | 6.5x | 4.34x |
| PBR | 0.26x | 0.35x | 0.31x | 0.56x | 0.83x | 0.47x |
| PEG | - | 0.1x | 0.1x | 0.1x | 0.4x | -0.5x |
| Capitalization / Revenue | 4.21x | 5.11x | 8.21x | 19.6x | 26.7x | 17.9x |
| EV / Revenue | 3.66x | 4.52x | 7.96x | 19.5x | 26.4x | 17.6x |
| EV / EBITDA | 9.01x | 8.49x | 9.4x | 23.3x | 30.8x | 20.7x |
| EV / EBIT | 85.6x | 16.4x | 16.5x | 41.1x | 43.5x | 29.1x |
| EV / FCF | 13.4x | 37.9x | -19.7x | -133x | 226x | -237x |
| FCF Yield | 7.49% | 2.64% | -5.08% | -0.75% | 0.44% | -0.42% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 62.13 | 86.08 | 110 | 166.2 | 192.4 | 175.8 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 54.46 | 68.12 | 43.04 | 38.75 | 50.87 | 46.37 |
| EBITDA 1 | 22.1 | 36.26 | 36.44 | 32.44 | 43.61 | 39.51 |
| EBIT 1 | 2.328 | 18.79 | 20.81 | 18.4 | 30.92 | 28.12 |
| Net income 1 | 67.59 | 93.65 | 125.1 | 180.8 | 209.3 | 191.2 |
| Net Debt 1 | -30.34 | -40.35 | -11.06 | -5.747 | -15.06 | -11.98 |
| Reference price 2 | 211.00 | 320.00 | 325.00 | 699.95 | 1,250.00 | 762.25 |
| Nbr of stocks (in thousands) | 1,088 | 1,088 | 1,088 | 1,088 | 1,088 | 1,088 |
| Announcement Date | 7/2/21 | 7/20/22 | 7/10/23 | 6/25/24 | 8/7/25 | 7/29/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12.47M | |
| 14.04x | 4.51x | 12.17x | 3.61% | 39.98B | |
| 17.8x | 3.94x | 15.85x | 1.38% | 28.22B | |
| 7.88x | 1.42x | 7.8x | 4.49% | 26.51B | |
| 5.45x | 0.65x | 1.36x | 9.17% | 26.23B | |
| 13.78x | 3.08x | 14.74x | 2.54% | 26.13B | |
| 10.63x | 2.15x | 9.15x | 3.95% | 21.37B | |
| 7.85x | 0.87x | 3.17x | 2.85% | 20.08B | |
| 13.11x | 6.41x | 16.85x | 1.66% | 19.31B | |
| 37.44x | 13.73x | 34.11x | 3.16% | 18.14B | |
| Average | 14.22x | 4.08x | 12.80x | 3.65% | 22.6B | |
| Weighted average by Cap. | 13.69x | 3.82x | 12.24x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- THACKER Stock
- Valuation Thacker and Company Limited
Select your edition
All financial news and data tailored to specific country editions
