Company Valuation: TFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 5,278 3,605 3,280 3,579 3,672 4,932 -
Change - -31.7% -9.02% 9.12% 2.6% 34.3% -
Enterprise Value (EV) 5,278 3,605 3,280 3,579 3,672 4,932 4,932
Change - -31.7% -9.02% 9.12% 2.6% 34.3% 0%
P/E 65.7x 50x 45.5x 45.9x 41.2x 52.8x 47.8x
PBR 3.09x 1.98x - 1.94x 2.31x 2.56x 2.51x
PEG - -4.8x - 5.97x 2.9x 11.26x 4.6x
Capitalization / Revenue 18.4x 13.5x - 12.9x 11.4x 14.3x 13.4x
EV / Revenue 0x 0x - 0x 0x 14.3x 13.4x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x - 0x 0x 40.7x 35.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.122 1.13 1.13 1.13 1.13 1.15 1.205
Rate of return 5.89% 8.69% 9.56% 8.79% 8.58% 6.5% 6.81%
EPS 2 0.29 0.26 0.26 0.28 0.32 0.335 0.37
Distribution rate 387% 435% 435% 404% 353% 343% 326%
Net sales 1 286.9 267.4 - 278.5 321.5 345.1 369.1
EBITDA - - - - - - -
EBIT 1 90.82 93.05 - 98.81 117.2 121.2 138.8
Net income 1 81.01 74.56 - 79.59 90.96 93.97 104
Net Debt - - - - - - -
Reference price 2 19.06 13.00 11.82 12.86 13.18 17.69 17.69
Nbr of stocks (in thousands) 276,940 277,333 277,512 278,327 278,738 278,807 -
Announcement Date 10/28/21 10/27/22 10/26/23 10/30/24 10/30/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
52.81x - - 6.5% 4.93B
13.69x - - 1.87% 911B
13.2x - - 1.96% 425B
5.72x - - 5.42% 374B
12.26x - - 4.2% 342B
18.95x - - 2.25% 298B
5.36x - - 5.68% 282B
11.73x - - 2.22% 261B
5.8x - - 5.4% 261B
14.6x - - 2.71% 250B
Average 15.41x 3.82% 341.02B
Weighted average by Cap. 11.75x 3.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TFSL Stock
  4. Valuation TFS Financial Corporation