Company Valuation: TFS Financial Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,278 3,605 3,280 3,579 3,672 4,901 - -
Change - -31.7% -9.02% 9.12% 2.6% 33.45% - -
Enterprise Value (EV) 5,278 3,605 3,280 3,579 3,672 4,901 4,901 4,901
Change - -31.7% -9.02% 9.12% 2.6% 33.45% 0% 0%
P/E 65.7x 50x 45.5x 45.9x 41.2x 48.8x 45.1x 42.9x
PBR 3.09x 1.98x - 1.94x 2.31x 2.51x 2.46x 2.4x
PEG - -4.8x - 5.97x 2.9x 3.9x 5.41x 8.37x
Capitalization / Revenue 18.4x 13.5x - 12.9x 11.4x 14.1x 13.1x 12.5x
EV / Revenue 0x 0x - 0x 0x 14.1x 13.1x 12.5x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x - 0x 0x 38.9x 34.2x 32.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.122 1.13 1.13 1.13 1.13 1.17 1.275 1.27
Rate of return 5.89% 8.69% 9.56% 8.79% 8.58% 6.66% 7.26% 7.23%
EPS 2 0.29 0.26 0.26 0.28 0.32 0.36 0.39 0.41
Distribution rate 387% 435% 435% 404% 353% 325% 327% 310%
Net sales 1 286.9 267.4 - 278.5 321.5 347.7 374.2 392.9
EBITDA - - - - - - - -
EBIT 1 90.82 93.05 - 98.81 117.2 125.9 143.5 151.3
Net income 1 81.01 74.56 - 79.59 90.96 102.3 109.3 115.4
Net Debt - - - - - - - -
Reference price 2 19.06 13.00 11.82 12.86 13.18 17.57 17.57 17.57
Nbr of stocks (in thousands) 276,940 277,333 277,512 278,327 278,738 278,926 - -
Announcement Date 10/28/21 10/27/22 10/26/23 10/30/24 10/30/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
48.81x - - 6.66% 4.9B
14.37x - - 1.74% 965B
13.7x - - 1.86% 448B
12.68x - - 4.13% 353B
18.85x - - 2.27% 299B
12.06x - - 2.16% 266B
15.03x - - 2.64% 262B
12.03x - - 2.11% 211B
25.24x - - 3.05% 199B
18.3x - - 2.57% 203B
Average 19.11x 2.92% 321.25B
Weighted average by Cap. 15.19x 2.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TFSL Stock
  4. Valuation TFS Financial Corporation