Company Valuation: Test Rite Retail Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 4,906
Change -
Enterprise Value (EV) 1 8,602
Change -
P/E 21.5x
PBR 1.63x
PEG 0.5x
Capitalization / Revenue 0.57x
EV / Revenue 1x
EV / EBITDA 17x
EV / EBIT 32.4x
EV / FCF -
FCF Yield -
Dividend per Share 2 2.43
Rate of return 4.76%
EPS 2 2.38
Distribution rate 102%
Net sales 1 8,639
EBITDA 1 507.2
EBIT 1 265.2
Net income 1 211.2
Net Debt 1 3,696
Reference price 2 51.10
Nbr of stocks (in thousands) 96,000
Announcement Date 4/28/26
1TWD in Million2TWD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 162M
23.64x2.3x15.48x2.72% 341B
18.09x1.71x12.25x2.24% 122B
13.4x0.56x5.36x3.81% 7.28B
21.37x2.66x10.61x5.67% 3.48B
20.34x2.02x12.17x2.66% 2.92B
14.44x1.55x8.77x5.64% 2.61B
13.76x - - - 2.09B
12.34x - - 3.27% 1.34B
Average 17.17x 1.80x 10.77x 3.72% 53.66B
Weighted average by Cap. 21.92x 2.12x 14.41x 2.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7867 Stock
  4. Valuation Test Rite Retail Co., Ltd.