|
Market Closed -
Other stock markets
|
After hours 19:59:39 | |||
| 391.95 USD | +7.62% |
|
393.68 | +0.44% |
| 10:33pm | Musk's staff reaches out to suppliers for Terafab project, Bloomberg News reports | RE |
| 10:26pm | Musk asks suppliers to move at 'light speed' on Terafab project - Bloomberg News | RE |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,471,092 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | -1.64% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,442,603 | 1,440,663 | 1,439,134 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | -1.19% | -0.13% | -0.11% |
| P/E ratio | 216x | 34x | 57.8x | 198x | 416x | 284x | 182x | 117x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 15.2x | 13.8x | 12.4x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | 10.2x | 3.2x | 2.1x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14.4x | 12.3x | 10.5x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 14.1x | 12x | 10.3x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 95.6x | 72.8x | 51.6x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 253x | 153x | 99.4x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -231x | 352x | 328x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.43% | 0.28% | 0.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.38 | 2.155 | 3.36 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 102,324 | 119,746 | 140,046 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 15,085 | 19,799 | 27,875 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 5,705 | 9,398 | 14,475 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 4,948 | 7,760 | 12,363 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -28,489 | -30,430 | -31,958 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 391.95 | 391.95 | 391.95 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,752,432 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 261.58x | 13.06x | 88.37x | -.--% | 1,471B | |
| 14.43x | 0.33x | 4.66x | 1.78% | 22.25B | |
| 140.62x | 0.51x | 13.98x | -.--% | 19.61B | |
| -5.41x | 3.15x | -10.99x | -.--% | 20.36B | |
| -78.71x | 1.3x | -157.83x | -.--% | 16.88B | |
| -21.52x | 0.94x | 17.42x | -.--% | 16.09B | |
| -2.95x | 5.97x | -10.02x | - | 9.99B | |
| -8.77x | 1.57x | - | -.--% | 6.71B | |
| -0.99x | 2.2x | -2.01x | -.--% | 2.98B | |
| Average | 33.14x | 3.22x | -7.05x | 0.22% | 176.18B | |
| Weighted average by Cap. | 243.38x | 12.23x | 80.84x | 0.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition