Real-time Estimate
Cboe BZX
15:12:47 2025-02-12 EST
|
5-day change
|
1st Jan Change
|
345.47 USD
|
+5.17%
|
|
-8.50%
|
-14.32%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
668,905
|
1,063,564
|
388,972
|
789,898
|
1,296,350
|
1,056,626
|
-
|
-
|
Change
|
-
|
59%
|
-63.43%
|
103.07%
|
64.12%
|
-18.49%
|
-
|
-
|
Enterprise Value (EV)
1 |
661,209
|
1,052,822
|
369,886
|
766,034
|
1,268,000
|
1,025,093
|
1,018,142
|
1,008,147
|
Change
|
-
|
59.23%
|
-64.87%
|
107.1%
|
65.53%
|
-19.16%
|
-0.68%
|
-0.98%
|
P/E ratio
|
1,103x
|
216x
|
34x
|
57.8x
|
198x
|
126x
|
99.1x
|
71x
|
PBR
|
30.5x
|
36.2x
|
9.56x
|
13.8x
|
19.4x
|
13.3x
|
11.6x
|
10.1x
|
PEG
|
-
|
0x
|
0x
|
3.1x
|
-3.8x
|
4.5x
|
3.7x
|
1.8x
|
Capitalization / Revenue
|
21.2x
|
19.8x
|
4.77x
|
8.16x
|
13.3x
|
9.44x
|
7.92x
|
6.8x
|
EV / Revenue
|
21x
|
19.6x
|
4.54x
|
7.92x
|
13x
|
9.15x
|
7.63x
|
6.49x
|
EV / EBITDA
|
109x
|
91.1x
|
19.3x
|
46.1x
|
76.2x
|
55.3x
|
43.1x
|
34.3x
|
EV / EBIT
|
332x
|
161x
|
27.1x
|
86.2x
|
179x
|
104x
|
76.3x
|
58.9x
|
EV / FCF
|
237x
|
210x
|
48.9x
|
176x
|
354x
|
180x
|
127x
|
84.9x
|
FCF Yield
|
0.42%
|
0.48%
|
2.05%
|
0.57%
|
0.28%
|
0.56%
|
0.79%
|
1.18%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.2133
|
1.633
|
3.62
|
4.3
|
2.04
|
2.61
|
3.316
|
4.628
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
31,536
|
53,823
|
81,462
|
96,773
|
97,690
|
111,985
|
133,496
|
155,324
|
EBITDA
1 |
6,050
|
11,555
|
19,186
|
16,631
|
16,645
|
18,539
|
23,639
|
29,410
|
EBIT
1 |
1,994
|
6,523
|
13,656
|
8,891
|
7,076
|
9,832
|
13,336
|
17,120
|
Net income
1 |
721
|
5,519
|
12,556
|
14,997
|
7,091
|
9,175
|
11,951
|
14,437
|
Net Debt
1 |
-7,696
|
-10,742
|
-19,086
|
-23,864
|
-28,350
|
-31,533
|
-38,484
|
-48,478
|
Reference price
2 |
235.22
|
352.26
|
123.18
|
248.48
|
403.84
|
328.50
|
328.50
|
328.50
|
Nbr of stocks (in thousands)
|
2,843,702
|
3,019,258
|
3,157,752
|
3,178,921
|
3,210,060
|
3,216,517
|
-
|
-
|
Announcement Date
|
1/27/21
|
1/26/22
|
1/25/23
|
1/24/24
|
1/29/25
|
-
|
-
|
-
|
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
|