|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 378.05 USD | +2.29% |
|
-4.51% | -15.88% |
| 02:48pm | Chip Stocks Recover, Lifting Nasdaq | DJ |
| 12:37pm | Chip Stocks Recover, Lifting Nasdaq | DJ |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,388,003 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | -7.2% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,363,428 | 1,367,102 | 1,365,185 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | -6.61% | 0.27% | -0.14% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 279x | 186x | 143x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 14.2x | 13x | 11.7x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | 12.3x | 3.7x | 4.8x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 13.3x | 11.6x | 9.99x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 13x | 11.4x | 9.82x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 87.5x | 69.7x | 50x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 233x | 166x | 123x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -137x | -450x | -1,537x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.73% | -0.22% | -0.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.325 | 1.992 | 2.587 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 104,514 | 119,919 | 139,008 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 15,590 | 19,613 | 27,306 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 5,841 | 8,254 | 11,110 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 4,767 | 7,077 | 9,357 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -24,575 | -20,900 | -22,818 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 369.57 | 369.57 | 369.57 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,755,724 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 278.84x | 13.05x | 87.45x | -.--% | 1,388B | |
| 18x | 0.82x | 5.95x | 0.59% | 117B | |
| -6.62x | 3.84x | -13.92x | -.--% | 24.76B | |
| 24.05x | 0.14x | 2.43x | 0.99% | 13.96B | |
| -27.47x | 0.68x | -117.09x | -.--% | 12.62B | |
| -57.44x | 0.17x | 5.24x | -.--% | 12.21B | |
| -42.03x | 0.44x | 7.03x | -.--% | 12.04B | |
| -2.03x | 2.91x | -7.63x | - | 7.3B | |
| 12.42x | 0.18x | 4.3x | -.--% | 6.33B | |
| Average | 21.97x | 2.47x | -2.91x | 0.2% | 177.17B | |
| Weighted average by Cap. | 243.22x | 11.50x | 75.52x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition