|
Real-time Estimate
Cboe BZX
13:50:38 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 379.10 USD | +0.05% |
|
+5.69% | -15.85% |
| 10:18am | Wall St falls as oil ticks up, yields rise ahead of US-China summit | RE |
| 09:48am | US probes Comma.ai over crashes tied to aftermarket driver assistance devices | RE |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,496,484 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | 0.05% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,473,499 | 1,480,675 | 1,483,291 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | 0.92% | 0.49% | 0.18% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 352x | 252x | 174x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 14.6x | 13.5x | 12.2x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -768x | 6.3x | 3.9x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14.1x | 12.4x | 10.6x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 13.9x | 12.3x | 10.5x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 99.8x | 79.2x | 59.2x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 363x | 236x | 155x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -138x | -179x | -209x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.72% | -0.56% | -0.48% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.075 | 1.504 | 2.179 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 106,185 | 120,808 | 141,454 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,768 | 18,692 | 25,060 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 4,060 | 6,276 | 9,590 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,747 | 5,361 | 7,898 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -22,985 | -15,808 | -13,192 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 378.90 | 378.90 | 378.90 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,949,547 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 352.45x | 13.88x | 99.78x | -.--% | 1,496B | |
| 16.58x | 0.92x | 6.35x | 1.49% | 108B | |
| -6.21x | 3.24x | -12.67x | -.--% | 21.92B | |
| 71.9x | 0.06x | 1.72x | 0.11% | 12.09B | |
| -20.56x | 0.18x | -24.53x | -.--% | 11.44B | |
| -19.73x | 0.6x | -39.18x | -.--% | 10.03B | |
| -27.19x | 0.36x | 5.99x | -.--% | 9.31B | |
| -2.11x | 2.94x | -7.77x | - | 7.56B | |
| 15.61x | 0.17x | 4.38x | -.--% | 6.47B | |
| Average | 42.30x | 2.48x | 3.78x | 0.2% | 187.03B | |
| Weighted average by Cap. | 314.48x | 12.46x | 88.57x | 0.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
