|
Market Closed -
Swiss Exchange
11:36:14 2026-10-01 EDT
|
Pre-market 19:55:02 | |||
| 355.85 USD | +1.96% |
|
355.30 | -0.15% |
| 10-01 | General Motors Logs Drop in Third-Quarter US Vehicle Sales | MT |
| 10-01 | Tesla sales in Portugal rise 128.3% in September | RE |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,401,339 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | -6.31% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,378,378 | 1,386,493 | 1,389,992 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | -5.59% | 0.59% | 0.25% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 337x | 234x | 159x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 13.6x | 12.5x | 11.2x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -130.92x | 5.4x | 3.4x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 13.2x | 11.6x | 9.86x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 12.9x | 11.5x | 9.78x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 94.7x | 74.8x | 55.7x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 355x | 223x | 144x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -127x | -157x | -179x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.78% | -0.64% | -0.56% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.052 | 1.511 | 2.227 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 106,468 | 121,090 | 142,095 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,561 | 18,547 | 24,959 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 3,879 | 6,223 | 9,642 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,671 | 5,374 | 8,024 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -22,961 | -14,846 | -11,347 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 354.11 | 354.11 | 354.11 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,949,547 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 335.44x | 12.96x | 94.66x | -.--% | 1,401B | |
| 9.35x | 1.25x | 11.27x | 3.5% | 220B | |
| 15.42x | 0.82x | 5.6x | 1.6% | 103B | |
| 35.13x | 8.88x | 22.62x | 1.1% | 75.72B | |
| 7.21x | 0.32x | 2.6x | 0.94% | 67.56B | |
| 8.27x | 1.23x | 13.92x | 3.17% | 59.21B | |
| 11.73x | 0.27x | 3.35x | 5% | 48.09B | |
| 23.61x | 1.37x | 7.66x | 2.27% | 47.07B | |
| 7.63x | 0.07x | 0.66x | 7.62% | 42.5B | |
| Average | 50.42x | 3.02x | 18.04x | 2.8% | 229.29B | |
| Weighted average by Cap. | 232.28x | 9.39x | 67.34x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
