|
Delayed
Sao Paulo
15:54:56 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 59.55 BRL | +0.73% |
|
+2.94% | -23.18% |
| 12:29pm | Tesla to Display Cybercab Robotaxi at Paris Show | MT |
| 12:04pm | S&P 500, Nasdaq hit record highs as Treasury yields stall, oil slips | RE |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,495,812 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | 0.01% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,472,851 | 1,480,966 | 1,484,465 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | 0.88% | 0.55% | 0.24% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 358x | 250x | 170x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 14.5x | 13.4x | 12x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -181.52x | 5.8x | 3.6x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14x | 12.3x | 10.5x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 13.8x | 12.2x | 10.5x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 100x | 80.2x | 59.5x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 399x | 240x | 158x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -136x | -168x | -191x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.74% | -0.6% | -0.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.059 | 1.514 | 2.232 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 106,779 | 121,242 | 141,793 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,673 | 18,460 | 24,946 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 3,690 | 6,164 | 9,401 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,693 | 5,372 | 8,034 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -22,961 | -14,846 | -11,347 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 378.73 | 378.73 | 378.73 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,949,547 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 357.73x | 13.79x | 100.38x | -.--% | 1,496B | |
| 9.3x | 1.23x | 11.22x | 3.53% | 216B | |
| 15.1x | 0.81x | 5.56x | 1.64% | 102B | |
| 34.63x | 8.76x | 22.31x | 1.12% | 73.62B | |
| 7.51x | 0.34x | 2.73x | 0.9% | 70.4B | |
| 8.31x | 1.23x | 13.96x | 3.16% | 60B | |
| 11.81x | 0.27x | 3.38x | 4.96% | 48.45B | |
| 22.33x | 1.3x | 7.29x | 2.41% | 43.89B | |
| 7.6x | 0.06x | 0.65x | 7.66% | 41.54B | |
| Average | 52.70x | 3.09x | 18.61x | 2.82% | 239.11B | |
| Weighted average by Cap. | 252.84x | 10.13x | 72.64x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- TSLA34 Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
