|
Delayed
Sao Paulo
09:54:27 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 66.94 BRL | +1.58% |
|
+14.11% | -13.71% |
| 07:22am | Tech Weekly: iPhone Duo launches, websites taken down globally | RE |
| 06:37am | Social Buzz: Wallstreetbets Stocks Mostly Advancing Premarket Tuesday; Micron Technology, CoreWeave to Open Higher | MT |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,547,979 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | 3.5% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,516,926 | 1,527,442 | 1,529,319 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | 3.9% | 0.69% | 0.12% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 386x | 270x | 179x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 14.8x | 13.8x | 12.5x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -62.55x | 6.3x | 3.5x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14.4x | 12.7x | 10.6x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 14.1x | 12.5x | 10.5x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 102x | 84.3x | 61.8x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 428x | 263x | 166x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -300x | -156x | -179x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.33% | -0.64% | -0.56% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.013 | 1.448 | 2.189 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 107,788 | 122,323 | 145,803 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,851 | 18,130 | 24,752 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 3,543 | 5,817 | 9,213 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,487 | 5,234 | 7,928 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -31,053 | -20,537 | -18,660 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 391.62 | 391.62 | 391.62 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,952,758 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 387.9x | 14.08x | 102.23x | -.--% | 1,548B | |
| 9.95x | 1.27x | 11.52x | 3.27% | 233B | |
| 14.33x | 0.8x | 5.48x | 1.81% | 99.95B | |
| 35.86x | 9.07x | 23.11x | 1.09% | 76.04B | |
| 7.08x | 0.32x | 2.56x | 0.94% | 64.37B | |
| 7.1x | 1.18x | 13.62x | 3.8% | 50.81B | |
| 10.21x | 0.26x | 3.23x | 5.2% | 46.18B | |
| 11.5x | 0.68x | 9.23x | 3.95% | 44.44B | |
| 21.53x | 1.26x | 7.11x | 2.51% | 42.11B | |
| Average | 56.16x | 3.21x | 19.79x | 2.51% | 244.99B | |
| Weighted average by Cap. | 276.50x | 10.44x | 74.81x | 0.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- TSLA34 Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
