|
Real-time Estimate
Cboe BZX
14:38:14 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 365.88 USD | 0.00% |
|
0.00% | - |
| 11:18am | Uber Technologies Poised to Benefit From Long-Term Trend for Autonomous Vehicles, Wedbush Says | MT |
| 04:37am | Tesla FSD Supervised Gets Slovenia Approval | MT |
Company Valuation: Tesla
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,398,456 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | -6.5% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,375,471 | 1,382,648 | 1,385,263 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | -5.79% | 0.52% | 0.19% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 329x | 228x | 157x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 13.7x | 12.6x | 11.4x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -717.82x | 5.1x | 3.4x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 13.2x | 11.6x | 9.87x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 13x | 11.4x | 9.78x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 93.7x | 75.6x | 55.3x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 323x | 217x | 144x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -125x | -180x | -204x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.8% | -0.55% | -0.49% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.075 | 1.551 | 2.261 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 106,101 | 120,842 | 141,633 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,680 | 18,290 | 25,047 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 4,255 | 6,374 | 9,596 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,811 | 5,580 | 8,164 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -22,985 | -15,808 | -13,192 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 354.08 | 354.08 | 354.08 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,949,547 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 329.36x | 12.96x | 93.7x | -.--% | 1,398B | |
| 17.19x | 0.87x | 5.94x | 1.2% | 109B | |
| -6.45x | 3.35x | -13.04x | -.--% | 22.79B | |
| 74.1x | 0.21x | 5.59x | 0.11% | 12.46B | |
| -27.94x | 0.23x | -86.28x | -.--% | 12.13B | |
| -20.73x | 0.64x | -42.35x | -.--% | 10.48B | |
| -25.48x | 0.36x | 5.82x | -.--% | 9.51B | |
| -2.01x | 2.88x | -7.6x | - | 7.21B | |
| 16.46x | 0.17x | 4.21x | -.--% | 6.54B | |
| Average | 39.39x | 2.41x | -3.78x | 0.16% | 176.54B | |
| Weighted average by Cap. | 291.11x | 11.54x | 81.81x | 0.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- 0R0X Stock
- Valuation Tesla
Select your edition
All financial news and data tailored to specific country editions
