|
Market Closed -
Australian S.E.
00:10:09 2026-11-04 EST
|
5-day change | 1st Jan Change | ||
| 0.0160 AUD | 0.00% |
|
-5.88% | -44.83% |
Company Valuation: Terramin Australia Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 95.25 | 65.61 | 52.91 | 78.31 | 192.6 | 68.48 |
| Change | - | -31.11% | -19.35% | 48% | 145.95% | -64.45% |
| Enterprise Value (EV) 1 | 118.5 | 85.5 | 81.04 | 124.2 | 247.2 | 120.8 |
| Change | - | -27.87% | -5.22% | 53.24% | 99.06% | -51.12% |
| P/E | -18x | -10.6x | -7.08x | -12.3x | -21.7x | -6.89x |
| PBR | 3.33x | 2.92x | 2.9x | 6.58x | 63.5x | 16.2x |
| PEG | - | -0.6x | -0.3x | 0.8x | -0.5x | -28.93x |
| Capitalization / Revenue | 1,422x | 1,640x | 840x | 739x | 1,437x | 539x |
| EV / Revenue | 1,769x | 2,138x | 1,286x | 1,172x | 1,845x | 952x |
| EV / EBITDA | -49.9x | -35x | -40.4x | -52.5x | -71.1x | -35x |
| EV / EBIT | -42.8x | -26.8x | -4.55x | -40.3x | -58.9x | -29.1x |
| EV / FCF | -59.1x | 450x | 14.6x | -40.7x | -42.5x | -27.4x |
| FCF Yield | -1.69% | 0.22% | 6.84% | -2.46% | -2.35% | -3.65% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0025 | -0.002917 | -0.003529 | -0.003002 | -0.004199 | -0.004209 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.067 | 0.04 | 0.063 | 0.106 | 0.134 | 0.127 |
| EBITDA 1 | -2.377 | -2.444 | -2.004 | -2.367 | -3.475 | -3.449 |
| EBIT 1 | -2.768 | -3.192 | -17.82 | -3.082 | -4.195 | -4.157 |
| Net income 1 | -5.291 | -6.176 | -7.447 | -6.354 | -8.873 | -8.915 |
| Net Debt 1 | 23.29 | 19.89 | 28.13 | 45.87 | 54.59 | 52.36 |
| Reference price 2 | 0.0450 | 0.0310 | 0.0250 | 0.0370 | 0.0910 | 0.0290 |
| Nbr of stocks (in thousands) | 2,116,563 | 2,116,563 | 2,116,563 | 2,116,563 | 2,116,563 | 2,361,348 |
| Announcement Date | 3/31/21 | 3/23/22 | 3/31/23 | 3/19/24 | 3/19/25 | 3/17/26 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 43.53M | |
| 22.37x | 8.71x | 13.25x | 2.42% | 151B | |
| 19.96x | 3.11x | 7.37x | 0.95% | 89.89B | |
| 21.6x | 4.49x | 6.88x | 2.14% | 43.12B | |
| 9.53x | 0.99x | 4.62x | 3.67% | 42.83B | |
| 55.59x | 3.69x | 11.17x | 0.08% | 19.71B | |
| 14.96x | 2.88x | 9.8x | 1.31% | 16.95B | |
| 10.95x | 1.36x | 5.73x | 3.09% | 14.87B | |
| 6.64x | 1.21x | 3.62x | 0.56% | 14.65B | |
| Average | 20.20x | 3.31x | 7.81x | 1.78% | 43.66B | |
| Weighted average by Cap. | 20.66x | 5.06x | 9.37x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TZN Stock
- Valuation Terramin Australia Limited
Select your edition
All financial news and data tailored to specific country editions
