Valuation: TERILOGY

Market Cap 5.47B 34.32M 29.79M 27.93M 25.45M 47.84M 3.27B 48.63M 326M 128M 1.64B 129M 126M P/E 2025
26.5x
P/E 2026 15.8x
Enterprise Value 2.99B 18.77M 16.29M 15.28M 13.92M 26.16M 1.79B 26.6M 179M 70.03M 899M 70.51M 68.99M EV / Sales 2025
0.38x
EV / Sales 2026 0.28x
Free-Float
63.32%
Yield 2025
1.81%
Yield 2026 1.63%
07-02 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
07-02 Terilogy Holdings Corporation announces an Equity Buyback for 720,000 shares, representing 4.21% for ¥200 million. CI
02-17 INTEP, Inc. announced that it expects to receive funding from Terilogy Holdings Corporation CI
24-08-14 Terilogy Holdings Corporation Reports Earnings Results for the First Quarter Ended June 30, 2024 CI
24-02-27 Terilogy Holdings Corporation agreed to acquire LogIT Corporation from Infocom Corporation for approximately ¥570 million. CI
23-10-25 Terilogy Holdings Corporation agreed to acquire effestep Co., Ltd. from Yuzo Nakayama for ¥70 million. CI
23-05-30 ITM Inc. announced that it has received ¥129.04175 million in funding from Terilogy Holdings Corporation CI
23-05-24 ITM Inc. announced that it expects to receive ¥129.04175 million in funding from Terilogy Holdings Corporation CI
23-03-07 Tranche Update on Terilogy Holdings Corporation's Equity Buyback Plan announced on February 10, 2023. CI
23-03-05 Terilogy Holdings Corporation's Equity Buyback announced on February 10, 2023, has expired with 805,300 shares, representing 4.71% for ¥299.98 million. CI
23-02-10 Terilogy Holdings Corporation announces an Equity Buyback for 1,200,000 shares, representing 7.01% for ¥300 million. CI
23-02-09 Terilogy Holdings Corporation authorizes a Buyback Plan. CI
22-12-30 Terilogy Holdings Corporation announced that it has received ¥327 million in funding from Kanematsu Electronics Ltd. CI
Manager TitleAgeSince
President 78 2022-10-31
Chief Administrative Officer 64 -
Compliance Officer - 2022-10-31
Director TitleAgeSince
Director/Board Member 78 2022-10-31
Director/Board Member 60 2022-10-31
Director/Board Member 67 2022-10-31
Change 5-day change 1-year change 3-year change Capi.($)
+2.12%-1.75% - - 34.05M
+2.86%+1.76%+75.29%+130.30% 475B
+6.39%+10.49%+52.92%+381.31% 250B
-0.62%+9.46%+80.47%+205.12% 194B
+3.84%-9.88%+328.87%+957.06% 154B
+0.62%+6.07%+1.91%+64.27% 77.26B
+13.63%+9.77%+710.63%+1,782.64% 63.84B
+0.11%+0.85%+35.37%+199.47% 59.72B
+11.49%+5.09%+362.68%+934.35% 54.86B
+9.58%+4.45%+155.10%+154.59% 53.12B
Average +1.16%-1.37%+200.36%+534.35% 153.42B
Weighted average by Cap. -0.83%-0.85%+138.23%+386.77%

Financials

2025 2026
Net sales 8.65B 54.25M 47.09M 44.16M 40.23M 75.62M 5.17B 76.87M 516M 202M 2.6B 204M 199M 10.65B 66.75M 57.94M 54.33M 49.49M 93.04M 6.36B 94.58M 635M 249M 3.2B 251M 245M
Net income 176M 1.1M 958K 898K 818K 1.54M 105M 1.56M 10.49M 4.12M 52.84M 4.14M 4.06M 346M 2.17M 1.88M 1.77M 1.61M 3.02M 207M 3.07M 20.63M 8.09M 104M 8.15M 7.97M
Net Debt -1.43B -8.95M -7.77M -7.28M -6.63M -12.47M -853M -12.68M -85.08M -33.38M -428M -33.61M -32.88M -2.48B -15.55M -13.5M -12.66M -11.53M -21.67M -1.48B -22.03M -148M -58.01M -745M -58.4M -57.14M
Logo TERILOGY
Terilogy Holdings Corp is a Japan-based company mainly engaged in network business, security business, monitoring business and solution service business. The Company operates through four divisions. The network division sells network products such as routers, wireless local area networks (LAN), Domain Name System (DNS)/Dynamic Host Configuration Protocol (DHCP), and designs and builds corporate information communication systems and infrastructure. The security division provides cyber threat information (CTI) intelligent security services, sells and builds network security products such as firewalls, and intrusion prevention system (IPS). The monitoring division collects, analyzes, and visualizes traffic data, verifies service quality, identifies fault locations, and sells and builds solutions. The solution services division provides self-developed software robotic process automation (RPA) tools, real-time multilingual video interpretation services, and web conferencing services.
Employees
297