|
Market Closed -
NYSE
16:00:02 2026-10-12 EDT
|
5-day change | 1st Jan Change | ||
| 51.32 USD | +1.28% |
|
-9.81% | -3.86% |
| 10-05 | Truist Trims Price Target on Terex to $85 to $96, Keeps Buy Rating | MT |
| 07-31 | Truist Raises Price Target on Terex to $96 From $92, Keeps Buy Rating | MT |
Company Valuation: Terex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,068 | 2,858 | 3,867 | 3,087 | 3,502 | 5,866 | - | - |
| Change | - | -6.84% | 35.31% | -20.16% | 13.42% | 67.51% | - | - |
| Enterprise Value (EV) 1 | 3,475 | 3,329 | 4,120 | 5,283 | 5,314 | 7,730 | 7,384 | 6,958 |
| Change | - | -4.19% | 23.73% | 28.25% | 0.57% | 45.48% | -4.48% | -5.77% |
| P/E | 14.1x | 9.89x | 7.58x | 9.32x | 16x | 19.6x | 9.74x | 8.48x |
| PBR | 2.76x | 2.42x | 2.35x | 1.71x | 1.65x | 1.13x | 1.23x | 1.1x |
| PEG | - | 0.3x | 0.1x | -0.3x | -0.5x | -0.9x | 0x | 0.6x |
| Capitalization / Revenue | 0.79x | 0.65x | 0.75x | 0.6x | 0.65x | 0.72x | 0.67x | 0.63x |
| EV / Revenue | 0.89x | 0.75x | 0.8x | 1.03x | 0.98x | 0.95x | 0.84x | 0.75x |
| EV / EBITDA | 9.19x | 7.13x | 5.95x | 8.23x | 7.34x | 7.59x | 6.38x | 5.54x |
| EV / EBIT | 10.6x | 7.93x | 6.47x | 10x | 9.39x | 8.74x | 7.28x | 6.2x |
| EV / FCF | 14.9x | 22x | 12.4x | 28x | 16.3x | 19.1x | 14.9x | 11.2x |
| FCF Yield | 6.73% | 4.55% | 8.06% | 3.58% | 6.12% | 5.25% | 6.71% | 8.91% |
| Dividend per Share 2 | 0.48 | 0.52 | 0.64 | 0.68 | 0.68 | 0.7135 | 0.7257 | 0.735 |
| Rate of return | 1.09% | 1.22% | 1.11% | 1.47% | 1.27% | 1.39% | 1.41% | 1.43% |
| EPS 2 | 3.12 | 4.32 | 7.58 | 4.96 | 3.33 | 2.622 | 5.268 | 6.05 |
| Distribution rate | 15.4% | 12% | 8.44% | 13.7% | 20.4% | 27.2% | 13.8% | 12.1% |
| Net sales 1 | 3,887 | 4,418 | 5,152 | 5,127 | 5,421 | 8,148 | 8,758 | 9,265 |
| EBITDA 1 | 378.2 | 467.2 | 692.9 | 642 | 724 | 1,018 | 1,158 | 1,255 |
| EBIT 1 | 328 | 420 | 636.5 | 526 | 566 | 884.1 | 1,014 | 1,122 |
| Net income 1 | 220.9 | 300 | 518 | 335 | 221 | 305.2 | 598.8 | 678.6 |
| Net Debt 1 | 407.2 | 471.4 | 252.5 | 2,196 | 1,812 | 1,864 | 1,518 | 1,092 |
| Reference price 2 | 43.95 | 42.72 | 57.46 | 46.22 | 53.38 | 51.32 | 51.32 | 51.32 |
| Nbr of stocks (in thousands) | 69,800 | 66,900 | 67,300 | 66,800 | 65,600 | 114,300 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.57x | 0.95x | 7.59x | 1.39% | 5.87B | |
| 29.87x | 5.08x | 22.51x | 0.77% | 367B | |
| 34.93x | 5.47x | 29.78x | 1.04% | 171B | |
| 15.29x | 1.17x | 7.53x | 4.82% | 64.19B | |
| 18.15x | 1.68x | 13.64x | 3% | 56.92B | |
| 30.58x | 4.29x | 18.15x | 0.43% | 48.27B | |
| 16.33x | 1.65x | 9.46x | 2.65% | 40.99B | |
| 11.2x | 1.05x | 10.52x | 4.66% | 34.8B | |
| 32.79x | 4.76x | 19x | 1.52% | 30.87B | |
| 12.44x | 0.41x | 4.22x | 3.95% | 26.21B | |
| Average | 22.12x | 2.65x | 14.24x | 2.42% | 84.61B | |
| Weighted average by Cap. | 27.11x | 4.07x | 20.07x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEX Stock
- Valuation Terex Corporation
Select your edition
All financial news and data tailored to specific country editions
