|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.96 USD | +0.65% |
|
-6.81% | +11.56% |
| 06-29 | Teradata Corporation(NYSE:TDC) added to Russell 2000 Index | CI |
| 06-29 | Teradata Corporation(NYSE:TDC) dropped from Russell Midcap Growth Benchmark | CI |
Company Valuation: Teradata Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,608 | 3,427 | 4,260 | 2,981 | 2,837 | 3,196 | - | - |
| Change | - | -25.64% | 24.31% | -30.02% | -4.83% | 12.64% | - | - |
| Enterprise Value (EV) 1 | 4,505 | 3,356 | 4,273 | 3,041 | 2,800 | 2,746 | 2,505 | 2,424 |
| Change | - | -25.51% | 27.33% | -28.82% | -7.93% | -1.94% | -8.78% | -3.21% |
| P/E | 32.7x | 109x | 71.3x | 26.9x | 22.5x | 7.84x | 19.1x | 17.5x |
| PBR | 9.9x | 13.2x | 31.6x | 23x | 12.2x | 6.68x | 5.37x | 4.36x |
| PEG | - | -1.4x | 0.7x | 0.3x | 1.4x | 0x | -0.3x | 1.95x |
| Capitalization / Revenue | 2.4x | 1.91x | 2.32x | 1.7x | 1.71x | 1.93x | 1.9x | 1.86x |
| EV / Revenue | 2.35x | 1.87x | 2.33x | 1.74x | 1.68x | 1.66x | 1.49x | 1.41x |
| EV / EBITDA | 8.31x | 7.99x | 9.54x | 6.67x | 6.33x | 5.94x | 5.28x | 5.02x |
| EV / EBIT | 11.5x | 11.7x | 12.9x | 8.54x | 7.95x | 7.55x | 6.49x | 5.9x |
| EV / FCF | 10.4x | 8.33x | 12x | 11x | 9.82x | 5x | 7.33x | 6.57x |
| FCF Yield | 9.59% | 12% | 8.31% | 9.11% | 10.2% | 20% | 13.6% | 15.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.3 | 0.31 | 0.61 | 1.16 | 1.35 | 4.331 | 1.782 | 1.943 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,917 | 1,795 | 1,833 | 1,750 | 1,663 | 1,652 | 1,682 | 1,720 |
| EBITDA 1 | 542 | 420 | 448 | 456 | 442 | 462.1 | 474 | 482.9 |
| EBIT 1 | 393 | 286 | 332 | 356 | 352 | 363.7 | 386.1 | 411.2 |
| Net income 1 | 147 | 33 | 62 | 114 | 130 | 418.2 | 158.8 | 178.4 |
| Net Debt 1 | -103 | -71 | 13 | 60 | -37 | -449.8 | -691 | -771.3 |
| Reference price 2 | 42.47 | 33.66 | 43.51 | 31.15 | 30.44 | 33.96 | 33.96 | 33.96 |
| Nbr of stocks (in thousands) | 108,500 | 101,800 | 97,900 | 95,700 | 93,200 | 94,100 | - | - |
| Announcement Date | 2/7/22 | 2/13/23 | 2/12/24 | 2/11/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.79x | 1.65x | 5.9x | -.--% | 3.17B | |
| 27.94x | 4.49x | 15.67x | 2.35% | 270B | |
| -91.57x | 14.47x | 83.76x | -.--% | 90.62B | |
| 10.05x | 1.1x | 5.78x | 4.8% | 82.75B | |
| 13.42x | 2.44x | 9.2x | 6.12% | 78.49B | |
| 19x | 5.01x | 12.36x | 2.99% | 57.15B | |
| 13.87x | 2.02x | 8.47x | 5.61% | 45.32B | |
| 19.09x | 1.53x | 9.63x | 1.5% | 35.95B | |
| 20.08x | 1.48x | 9.43x | 0.99% | 35.58B | |
| 15.86x | 2.03x | 9.43x | 5.45% | 33.03B | |
| Average | 5.55x | 3.62x | 16.96x | 2.98% | 73.23B | |
| Weighted average by Cap. | 6.56x | 4.59x | 20.66x | 3.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TDC Stock
- Valuation Teradata Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
