Valuation Teradata Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-08-05 EDT			After hours 16:38:04
26.23 ^USD	-23.73%		26.40	+0.63%

12:09pm	Teradata's Flow-Through Into H2 is Not Materializing After Better-Than-Expected H1, Morgan Stanley Says	MT
09:52am	UBS Adjusts Price Target on Teradata to $36 From $34, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,608	3,427	4,260	2,981	2,837	3,236	-	-
Change	-	-25.64%	24.31%	-30.02%	-4.83%	14.07%	-	-
Enterprise Value (EV) ¹	4,505	3,356	4,273	3,041	2,800	2,716	2,461	2,337
Change	-	-25.51%	27.33%	-28.82%	-7.93%	-3.01%	-9.39%	-5.02%
P/E	32.7x	109x	71.3x	26.9x	22.5x	7.74x	19.5x	17.7x
PBR	9.9x	13.2x	31.6x	23x	12.2x	5.19x	4.45x	3.75x
PEG	-	-1.4x	0.7x	0.3x	1.4x	0x	-0.3x	1.78x
Capitalization / Revenue	2.4x	1.91x	2.32x	1.7x	1.71x	1.96x	1.94x	1.9x
EV / Revenue	2.35x	1.87x	2.33x	1.74x	1.68x	1.65x	1.47x	1.37x
EV / EBITDA	8.31x	7.99x	9.54x	6.67x	6.33x	5.95x	5.22x	4.85x
EV / EBIT	11.5x	11.7x	12.9x	8.54x	7.95x	7.48x	6.4x	5.72x
EV / FCF	10.4x	8.33x	12x	11x	9.82x	4.93x	7.07x	6.32x
FCF Yield	9.59%	12%	8.31%	9.11%	10.2%	20.3%	14.1%	15.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.3	0.31	0.61	1.16	1.35	4.441	1.763	1.938
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,917	1,795	1,833	1,750	1,663	1,647	1,669	1,704
EBITDA ¹	542	420	448	456	442	456.6	471.2	482
EBIT ¹	393	286	332	356	352	363	384.7	408.8
Net income ¹	147	33	62	114	130	433.5	157.6	176.3
Net Debt ¹	-103	-71	13	60	-37	-520.4	-775.5	-899.1
Reference price ²	42.47	33.66	43.51	31.15	30.44	34.39	34.39	34.39
Nbr of stocks (in thousands)	108,500	101,800	97,900	95,700	93,200	94,100	-	-
Announcement Date	2/7/22	2/13/23	2/12/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TERADATA CORPORATION	7.93x	1.73x	6.22x	-.--%	3.24B
IBM	23.33x	3.76x	13.14x	2.87%	222B
SNOWFLAKE INC.	-111.05x	17.66x	101.96x	-.--%	110B
ACCENTURE PLC	12.61x	1.39x	7.32x	3.81%	104B
TATA CONSULTANCY SERVICES LTD.	15.94x	2.92x	11.02x	5.16%	93.57B
RELX PLC	21.19x	5.51x	13.53x	2.7%	63.41B
INFOSYS LIMITED	15.29x	2.23x	9.48x	5.11%	49.7B
HCL TECHNOLOGIES LIMITED	18.66x	2.4x	11.5x	4.66%	38.97B
NEC CORPORATION	20.51x	1.51x	9.56x	0.93%	38.71B
FUJITSU LIMITED	19.39x	1.58x	9.66x	1.51%	37.83B
Average	4.38x	4.07x	19.34x	2.68%	76.11B
Weighted average by Cap.	0.22x	5.08x	24.22x	2.91%