Valuation Teo Seng Capital

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-07-24 EDT			5-day change	1st Jan Change
0.8800 ^MYR	+0.57%		+2.33%	-9.74%

07-02	Teo Seng Capital Berhad Announces Retirement of Mr. Loh Wee Ching as Executive Director, Effective July 2, 2026	CI
07-02	Teo Seng Capital Berhad Appoints Mr. Na Yi Chan as Executive Director, Effective July 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	217.4	218.9	469.3	651.9	569.9	505.6	-	-
Change	-	0.68%	114.39%	38.91%	-12.59%	-11.27%	-	-
Enterprise Value (EV)	217.4	218.9	469.3	651.9	569.9	505.6	505.6	505.6
Change	-	0.68%	114.39%	38.91%	-12.59%	-11.27%	0%	0%
P/E	-	10.1x	3.01x	3.55x	4.05x	7.35x	6.23x	5.54x
PBR	0.7x	0.65x	0.98x	1.05x	0.8x	0.67x	0.6x	0.55x
PEG	-	-	0x	0.2x	-0.2x	-0.1x	0.3x	0.4x
Capitalization / Revenue	0.41x	0.34x	0.62x	0.86x	0.77x	0.65x	0.59x	0.53x
EV / Revenue	0x	0x	0x	0x	0x	0.65x	0.59x	0.53x
EV / EBITDA	0x	0x	0x	0x	-	4.51x	4.08x	-
EV / EBIT	0x	0x	0x	0x	0x	5.93x	5x	4.04x
EV / FCF	-	-	-	-	-	2.2x	1.83x	1.51x
FCF Yield	-	-	-	-	-	45.5%	54.7%	66.4%
Dividend per Share ²	-	-	0.04	0.0675	0.04	0.022	0.0285	0.033
Rate of return	-	-	5%	6.14%	4.1%	2.51%	3.26%	3.77%
EPS ²	-	0.0368	0.2654	0.3097	0.2409	0.119	0.1405	0.158
Distribution rate	-	-	15.1%	21.8%	16.6%	18.5%	20.3%	20.9%
Net sales ¹	530.1	652	761	753.8	735.9	772.2	850	951.1
EBITDA ¹	35.1	61.91	199.1	232.8	-	112	124	-
EBIT ¹	11.14	36.16	170.5	203.6	160.9	85.3	101	125.3
Net income ¹	3	21.64	155.8	183.4	142.1	69.5	81.9	107.6
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3700	0.3725	0.8000	1.1000	0.9750	0.8750	0.8750	0.8750
Nbr of stocks (in thousands)	587,703	587,703	586,672	592,669	584,501	577,871	-	-
Announcement Date	2/16/22	2/21/23	2/20/24	2/17/25	2/10/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TEO SENG CAPITAL	7.35x	-	-	2.51%	124M
CAL-MAINE FOODS, INC.	43.96x	1.18x	15.08x	0.28%	4.14B
JIANGSU LIHUA FOODS GROUP CO., LTD	17.53x	0.85x	9.23x	0.78%	2.28B
SHANDONG YISHENG LIVESTOCK & POULTRY BREEDING CO., LTD.	24.05x	-	-	3.91%	1.92B
INGHAMS GROUP LIMITED	14.08x	0.66x	6.74x	4.56%	570M
Average	21.40x	0.90x	10.35x	2.41%	1.81B
Weighted average by Cap.	30.67x	1.03x	12.49x	1.48%