Valuation Tenox Corporation

Stocks

Delayed Japan Exchange 02:20:57 2026-10-28 EDT			5-day change	1st Jan Change
1,463.00 ^JPY	+0.21%		+2.45%	+5.78%

05-21	Tenox Corporation Revises Consolidated Earnings Guidance for the Fiscal Year Ended March 31, 2026	CI
05-21	Tenox Corporation Revises Year End Dividend Guidance for the Fiscal Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	6,026	5,278	6,231	7,681	7,338	9,579
Change	-	-12.42%	18.06%	23.28%	-4.47%	30.55%
Enterprise Value (EV) ¹	-2,069	-4,292	-3,286	-666.9	-2,719	1,890
Change	-	-107.5%	23.44%	79.71%	-307.8%	169.51%
P/E	35.5x	15.1x	13.3x	20.2x	9.87x	10.3x
PBR	0.5x	0.44x	0.51x	0.62x	0.56x	0.7x
PEG	-	0x	0.4x	-1.1x	0.1x	0.4x
Capitalization / Revenue	0.38x	0.36x	0.34x	0.38x	0.31x	0.45x
EV / Revenue	-0.13x	-0.29x	-0.18x	-0.03x	-0.11x	0.09x
EV / EBITDA	-2.52x	-4.59x	-3.02x	-0.67x	-1.64x	1x
EV / EBIT	-6.69x	-9.19x	-5.03x	-1.28x	-2.44x	1.47x
EV / FCF	2.66x	-2.42x	-5.06x	0.92x	-1.55x	3.31x
FCF Yield	37.6%	-41.3%	-19.8%	109%	-64.3%	30.2%
Dividend per Share ²	15	20	35	38	50	60.5
Rate of return	1.69%	2.53%	3.66%	3.24%	4.52%	4.21%
EPS ²	24.98	52.32	71.77	58.06	112	139.5
Distribution rate	60%	38.2%	48.8%	65.4%	44.6%	43.4%
Net sales ¹	15,906	14,817	18,317	20,207	23,717	21,093
EBITDA ¹	821	936	1,087	999	1,661	1,890
EBIT ¹	309	467	653	521	1,116	1,289
Net income ¹	173	357	482	388	749	939
Net Debt ¹	-8,095	-9,570	-9,517	-8,348	-10,057	-7,689
Reference price ²	886.00	789.00	955.00	1,172.00	1,105.00	1,437.00
Nbr of stocks (in thousands)	6,802	6,689	6,524	6,554	6,640	6,666
Announcement Date	6/29/21	6/29/22	6/29/23	6/27/24	6/26/25	6/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TENOX CORPORATION	-	-	-	-	61.92M
QUANTA SERVICES, INC.	49.96x	2.32x	22.11x	0.08%	87.02B
VINCI	12.07x	1.03x	5.68x	4.83%	67.08B
LARSEN & TOUBRO LIMITED	24.64x	1.92x	19.21x	1.16%	53.16B
COMFORT SYSTEMS USA, INC.	25.35x	3.1x	17.2x	0.26%	45.01B
FERROVIAL N.V.	51.08x	4.06x	25.61x	1.9%	39.24B
HOCHTIEF AG	26.32x	0.66x	10.8x	2.36%	31.96B
EMCOR GROUP, INC.	19.96x	1.39x	12.85x	0.23%	29.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.38B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.83x	0.41x	6.5x	2.81%	27.2B
Average	26.28x	1.69x	14.07x	2.11%	40.85B
Weighted average by Cap.	28.85x	1.85x	15.17x	1.93%