Valuation Tenaris S.A. Deutsche Boerse AG
Stocks
TW10
LU2598331598
Oil Related Services and Equipment
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.80 EUR | -2.40% |
|
-5.16% | +48.44% |
| 12:03pm | MIB lower on Saipem and STM, Nexi shines | AN |
| 09:31am | Energy stocks slide, sector index sheds nearly 2% | AN |
Company Valuation: Tenaris S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,311 | 20,546 | 20,325 | 20,338 | 19,651 | 27,926 | - | - |
| Change | - | 66.9% | -1.07% | 0.06% | -3.38% | 42.11% | - | - |
| Enterprise Value (EV) 1 | 12,043 | 19,857 | 17,436 | 17,872 | 17,220 | 24,678 | 24,285 | 23,824 |
| Change | - | 64.89% | -12.19% | 2.5% | -3.65% | 43.31% | -1.59% | -1.9% |
| P/E | 11.2x | 8.06x | 5.24x | 10.4x | 10.6x | 14.8x | 13.5x | 12.7x |
| PBR | 1.03x | - | 1.22x | 1.23x | 1.18x | 1.65x | 1.59x | 1.51x |
| PEG | - | 0x | 0.1x | -0.2x | 9.59x | 7.63x | 1.35x | 2.09x |
| Capitalization / Revenue | 1.89x | 1.75x | 1.37x | 1.62x | 1.64x | 2.28x | 2.19x | 2.11x |
| EV / Revenue | 1.85x | 1.69x | 1.17x | 1.43x | 1.44x | 2.01x | 1.9x | 1.8x |
| EV / EBITDA | 8.86x | 5.44x | 3.58x | 5.86x | 5.94x | 8.68x | 7.91x | 7.45x |
| EV / EBIT | 17x | 6.7x | 4.04x | 7.39x | 7.54x | 11.1x | 9.91x | 9.27x |
| EV / FCF | -100x | 25.2x | 4.62x | 8.23x | 8.69x | 14.4x | 13.5x | 12.8x |
| FCF Yield | -1% | 3.97% | 21.7% | 12.2% | 11.5% | 6.93% | 7.43% | 7.81% |
| Dividend per Share 2 | 0.41 | - | - | 0.415 | 0.89 | 0.8922 | 0.9339 | 0.9533 |
| Rate of return | 3.93% | - | - | 2.21% | 4.58% | 3.23% | 3.38% | 3.45% |
| EPS 2 | 0.93 | 2.16 | 3.32 | 1.81 | 1.83 | 1.865 | 2.052 | 2.177 |
| Distribution rate | 44.1% | - | - | 22.9% | 48.6% | 47.8% | 45.5% | 43.8% |
| Net sales 1 | 6,521 | 11,763 | 14,869 | 12,524 | 11,981 | 12,254 | 12,754 | 13,214 |
| EBITDA 1 | 1,359 | 3,648 | 4,865 | 3,052 | 2,899 | 2,845 | 3,071 | 3,199 |
| EBIT 1 | 707.5 | 2,963 | 4,316 | 2,419 | 2,283 | 2,232 | 2,451 | 2,569 |
| Net income 1 | 1,100 | 2,553 | 3,918 | 2,036 | 1,933 | 1,907 | 2,012 | 2,123 |
| Net Debt 1 | -267.8 | -689 | -2,890 | -2,466 | -2,430 | -3,247 | -3,641 | -4,102 |
| Reference price 2 | 10.43 | 17.40 | 17.40 | 18.75 | 19.42 | 27.66 | 27.66 | 27.66 |
| Nbr of stocks (in thousands) | 1,180,537 | 1,180,537 | 1,167,889 | 1,084,776 | 1,011,824 | 1,009,640 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/21/24 | 2/19/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 41.39x | 7.17x | 27.84x | 0.65% | 22.9B | |
| 27.65x | 1.01x | 13.52x | - | 1.1B | |
| 20.89x | - | - | 1.37% | 543M | |
| 14.69x | 1.13x | 6.6x | 3.47% | 519M | |
| Average | 26.15x | 3.11x | 15.99x | 1.83% | 6.27B | |
| Weighted average by Cap. | 39.79x | 6.77x | 26.75x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEN Stock
- TW10 Stock
- Valuation Tenaris S.A.
Select your edition
All financial news and data tailored to specific country editions
