|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.70 USD | -2.75% |
|
+16.70% | -3.93% |
Company Valuation: Tempus AI, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,315 | 10,505 | 10,470 | - | - |
| Change | - | 97.64% | -0.33% | - | - |
| Enterprise Value (EV) 1 | 5,302 | 10,990 | 11,112 | 11,007 | 10,793 |
| Change | - | 107.29% | 1.12% | -0.95% | -1.95% |
| P/E | -5.42x | -41.9x | -29x | -45.5x | -82.6x |
| PBR | 94.1x | 20.8x | 25.8x | 23.6x | 17.7x |
| PEG | - | 0.5x | -0.7x | 1.3x | 1.8x |
| Capitalization / Revenue | 7.67x | 8.26x | 6.57x | 5.38x | 4.52x |
| EV / Revenue | 7.65x | 8.64x | 6.98x | 5.66x | 4.65x |
| EV / EBITDA | -50.6x | -1,488x | 171x | 81.9x | 41.7x |
| EV / EBIT | -37.3x | -233x | -538x | 284x | 61.8x |
| EV / FCF | -25.1x | -46x | -189x | 1,810x | 98.7x |
| FCF Yield | -3.98% | -2.18% | -0.53% | 0.06% | 1.01% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -6.23 | -1.41 | -2.013 | -1.282 | -0.7062 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 693.4 | 1,272 | 1,593 | 1,946 | 2,319 |
| EBITDA 1 | -104.7 | -7.385 | 64.95 | 134.3 | 258.7 |
| EBIT 1 | -142 | -47.19 | -20.64 | 38.77 | 174.7 |
| Net income 1 | -746.3 | -245 | -355.3 | -235.5 | -123.7 |
| Net Debt 1 | -13.71 | 484.5 | 642.1 | 536.8 | 322.1 |
| Reference price 2 | 33.76 | 59.05 | 58.31 | 58.31 | 58.31 |
| Nbr of stocks (in thousands) | 157,446 | 177,907 | 179,565 | - | - |
| Announcement Date | 2/24/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -28.96x | 6.98x | 171.1x | -.--% | 10.47B | |
| 32.51x | 5.73x | 17.74x | 1.01% | 46.62B | |
| -24.23x | 362.81x | -23.24x | -.--% | 40.95B | |
| 23.52x | 2.66x | 11.48x | -.--% | 32.26B | |
| 43.26x | 4.35x | 27.86x | -.--% | 32.24B | |
| 30.17x | 7.79x | 20.04x | 0.42% | 25.53B | |
| 31.37x | 5.08x | 23.16x | -.--% | 15.27B | |
| 23.68x | 2.02x | 8.88x | 1.13% | 13.61B | |
| -22.39x | 14.68x | -21.96x | -.--% | 13.34B | |
| Average | 12.10x | 45.79x | 26.12x | 0.28% | 25.59B | |
| Weighted average by Cap. | 15.84x | 69.14x | 15.76x | 0.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEM Stock
- Valuation Tempus AI, Inc.
Select your edition
All financial news and data tailored to specific country editions
