|
Market Closed -
Nasdaq
16:00:00 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 54.29 USD | -0.59% |
|
+17.71% | -8.06% |
Company Valuation: Tempus AI, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,315 | 10,505 | 9,796 | - | - |
| Change | - | 97.64% | -6.75% | - | - |
| Enterprise Value (EV) 1 | 5,302 | 10,990 | 10,327 | 10,225 | 9,996 |
| Change | - | 107.29% | -6.04% | -0.98% | -2.24% |
| P/E | -5.42x | -41.9x | -38.1x | -40.1x | -70.4x |
| PBR | 94.1x | 20.8x | 19.9x | 18.1x | 13.8x |
| PEG | - | 0.5x | -32.56x | 7.78x | 1.6x |
| Capitalization / Revenue | 7.67x | 8.26x | 6.13x | 4.97x | 4.14x |
| EV / Revenue | 7.65x | 8.64x | 6.47x | 5.19x | 4.23x |
| EV / EBITDA | -50.6x | -1,488x | 158x | 70.3x | 34.4x |
| EV / EBIT | -37.3x | -233x | -2,106x | 172x | 47.6x |
| EV / FCF | -25.1x | -46x | -861x | 1,065x | 123x |
| FCF Yield | -3.98% | -2.18% | -0.12% | 0.09% | 0.82% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -6.23 | -1.41 | -1.426 | -1.353 | -0.7715 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 693.4 | 1,272 | 1,597 | 1,970 | 2,365 |
| EBITDA 1 | -104.7 | -7.385 | 65.24 | 145.4 | 290.7 |
| EBIT 1 | -142 | -47.19 | -4.903 | 59.61 | 209.8 |
| Net income 1 | -746.3 | -245 | -250.4 | -245.4 | -127.2 |
| Net Debt 1 | -13.71 | 484.5 | 530.8 | 429.5 | 200.4 |
| Reference price 2 | 33.76 | 59.05 | 54.29 | 54.29 | 54.29 |
| Nbr of stocks (in thousands) | 157,446 | 177,907 | 180,435 | - | - |
| Announcement Date | 2/24/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -38.06x | 6.47x | 158.29x | -.--% | 9.8B | |
| 33.64x | 6.01x | 17.86x | 0.95% | 49.24B | |
| -20.97x | 286.12x | -21.24x | -.--% | 43.3B | |
| 46.63x | 5.39x | 29.47x | -.--% | 40.48B | |
| 31.1x | 3.08x | 13.28x | -.--% | 39.75B | |
| 30.74x | 8.86x | 22.27x | 0.38% | 32.67B | |
| 33.09x | 5.41x | 24.6x | -.--% | 16.24B | |
| 23.37x | 2.05x | 8.85x | 1.15% | 14.04B | |
| 75.26x | 3.97x | 15.41x | -.--% | 13.43B | |
| Average | 23.87x | 36.37x | 29.87x | 0.28% | 28.77B | |
| Weighted average by Cap. | 24.64x | 52.32x | 18.11x | 0.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEM Stock
- Valuation Tempus AI, Inc.
Select your edition
All financial news and data tailored to specific country editions
