|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.23 USD | -5.32% |
|
-3.38% | -1.39% |
Company Valuation: Tempus AI, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,315 | 10,505 | 11,043 | - | - |
| Change | - | 97.64% | 5.12% | - | - |
| Enterprise Value (EV) 1 | 5,302 | 10,990 | 11,684 | 11,577 | 11,358 |
| Change | - | 107.29% | 6.32% | -0.92% | -1.89% |
| P/E | -5.42x | -41.9x | -30.8x | -48.9x | -87.1x |
| PBR | 94.1x | 20.8x | 27.2x | 24.7x | 18.4x |
| PEG | - | 0.5x | -0.7x | 1.3x | 2x |
| Capitalization / Revenue | 7.67x | 8.26x | 6.93x | 5.67x | 4.75x |
| EV / Revenue | 7.65x | 8.64x | 7.33x | 5.94x | 4.88x |
| EV / EBITDA | -50.6x | -1,488x | 180x | 85.9x | 43.6x |
| EV / EBIT | -37.3x | -233x | -568x | 294x | 64.4x |
| EV / FCF | -25.1x | -46x | -199x | 1,904x | 104x |
| FCF Yield | -3.98% | -2.18% | -0.5% | 0.05% | 0.96% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -6.23 | -1.41 | -1.998 | -1.257 | -0.7062 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 693.4 | 1,272 | 1,594 | 1,949 | 2,327 |
| EBITDA 1 | -104.7 | -7.385 | 65.01 | 134.7 | 260.7 |
| EBIT 1 | -142 | -47.19 | -20.58 | 39.34 | 176.3 |
| Net income 1 | -746.3 | -245 | -353.4 | -231.1 | -123.8 |
| Net Debt 1 | -13.71 | 484.5 | 641 | 533.7 | 314.5 |
| Reference price 2 | 33.76 | 59.05 | 61.50 | 61.50 | 61.50 |
| Nbr of stocks (in thousands) | 157,446 | 177,907 | 179,565 | - | - |
| Announcement Date | 2/24/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -30.79x | 7.33x | 179.73x | -.--% | 11.04B | |
| 35.02x | 6.15x | 19.02x | 0.94% | 50.44B | |
| -23.93x | 350.56x | -22.64x | -.--% | 40.63B | |
| 25.43x | 2.81x | 12.14x | -.--% | 34.88B | |
| 46.36x | 4.58x | 29.24x | -.--% | 33.67B | |
| 26.73x | 7.84x | 19.68x | 0.43% | 26.29B | |
| 31.59x | 5.09x | 23.2x | -.--% | 15.29B | |
| -17.76x | 11.63x | -17.23x | -.--% | 10.62B | |
| 23.89x | 2.03x | 8.94x | 1.12% | 13.74B | |
| Average | 12.95x | 44.22x | 28.01x | 0.28% | 26.29B | |
| Weighted average by Cap. | 17.87x | 64.76x | 17.93x | 0.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEM Stock
- Valuation Tempus AI, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
