|
Delayed
Swiss Exchange
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 08-14 | European shares snap 4-week rally as higher oil prices temper strong earnings | RE |
| 08-14 | European shares on track to snap 4-week rally as US-Iran tensions lift oil | RE |
Company Valuation: Temenos Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,874 | 3,938 | 6,689 | 5,157 | 6,946 | 6,260 | - | - |
| Change | - | -60.11% | 69.84% | -22.9% | 34.68% | -9.88% | - | - |
| Enterprise Value (EV) 1 | 10,695 | 4,676 | 7,347 | 5,770 | 7,551 | 6,789 | 6,662 | 6,326 |
| Change | - | -56.28% | 57.12% | -21.46% | 30.87% | -10.09% | -1.88% | -5.04% |
| P/E | 57.5x | 34.5x | 50.2x | 29.1x | 25.2x | 27.5x | 24.6x | 22x |
| PBR | 20.8x | 7.12x | 9.87x | 8.06x | 14.2x | 11x | 8.68x | 7.06x |
| PEG | - | -1x | 3.1x | 0.9x | 0.4x | -1.6x | 2.1x | 1.8x |
| Capitalization / Revenue | 10.2x | 4.15x | 6.69x | 4.94x | 6.37x | 5.37x | 5x | 4.69x |
| EV / Revenue | 11.1x | 4.92x | 7.34x | 5.53x | 6.92x | 5.82x | 5.32x | 4.74x |
| EV / EBITDA | 23.9x | 12.8x | 18.4x | 13.1x | 16.4x | 14.9x | 13.5x | 12x |
| EV / EBIT | 30x | 17.2x | 23.5x | 16.3x | 19.7x | 16.5x | 14.9x | 13.1x |
| EV / FCF | 29.9x | 24.2x | 30.3x | 20.2x | 26.9x | 21.8x | 18.7x | 16.1x |
| FCF Yield | 3.35% | 4.13% | 3.3% | 4.94% | 3.72% | 4.59% | 5.36% | 6.2% |
| Dividend per Share 2 | 1 | 1.178 | 1.361 | 1.441 | 1.81 | 1.649 | 1.807 | 1.945 |
| Rate of return | 0.73% | 2.15% | 1.47% | 2.04% | 1.8% | 1.81% | 1.98% | 2.13% |
| EPS 2 | 2.4 | 1.59 | 1.85 | 2.43 | 4 | 3.315 | 3.712 | 4.157 |
| Distribution rate | 41.7% | 74.1% | 73.6% | 59.3% | 45.2% | 49.7% | 48.7% | 46.8% |
| Net sales 1 | 967 | 949.6 | 1,000 | 1,044 | 1,091 | 1,167 | 1,253 | 1,335 |
| EBITDA 1 | 447.7 | 365.2 | 399.2 | 441.6 | 461.7 | 454.7 | 494.1 | 527.3 |
| EBIT 1 | 356.8 | 272.4 | 313 | 354.6 | 382.4 | 412.2 | 447.2 | 482.8 |
| Net income 1 | 173.4 | 114.4 | 134.7 | 177.2 | 280.6 | 226.5 | 251.6 | 280.2 |
| Net Debt 1 | 820.5 | 737.6 | 657.8 | 612.6 | 605.4 | 529.6 | 402.1 | 66.3 |
| Reference price 2 | 137.89 | 54.87 | 92.89 | 70.67 | 100.68 | 91.26 | 91.26 | 91.26 |
| Nbr of stocks (in thousands) | 71,610 | 71,771 | 72,006 | 72,976 | 68,984 | 68,591 | - | - |
| Announcement Date | 2/14/22 | 2/20/23 | 2/19/24 | 2/18/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.44x | 9.02x | 14.69x | 0.81% | 3,576B | |
| 113.25x | 48.87x | 79.33x | -.--% | 412B | |
| 65.93x | 13.91x | 29.33x | -.--% | 87.17B | |
| 436.31x | 18.76x | 73.88x | -.--% | 88.33B | |
| 149.86x | 8.77x | 22.39x | -.--% | 77.44B | |
| 39.22x | 1.97x | 15.74x | -.--% | 71.21B | |
| 126.46x | 5.2x | 25.08x | -.--% | 45.32B | |
| 164.74x | 5.23x | 20.14x | -.--% | 41.26B | |
| 27.08x | 5.55x | 26.65x | -.--% | 35.64B | |
| Average | 127.48x | 13.03x | 34.14x | 0.09% | 492.77B | |
| Weighted average by Cap. | 46.51x | 12.80x | 22.57x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEMN Stock
- TEMN Stock
- Valuation Temenos Group
Select your edition
All financial news and data tailored to specific country editions
