|
Real-time Estimate
Cboe Europe
04:58:06 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 73.15 CHF | +0.69% |
|
+2.67% | -8.17% |
| 09-15 | U.S. Futures, European Stocks Down as Oil Gains and Bond Yields Rise | DJ |
| 09-07 | Too much rate uncertainty to see clearly |  |
Company Valuation: Temenos AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,874 | 3,938 | 6,689 | 5,157 | 6,946 | 6,041 | - | - |
| Change | - | -60.11% | 69.84% | -22.9% | 34.68% | -13.03% | - | - |
| Enterprise Value (EV) 1 | 10,695 | 4,676 | 7,347 | 5,770 | 7,551 | 6,597 | 6,481 | 6,240 |
| Change | - | -56.28% | 57.12% | -21.46% | 30.87% | -12.64% | -1.76% | -3.72% |
| P/E | 57.5x | 34.5x | 50.2x | 29.1x | 25.2x | 26.6x | 23.7x | 21.2x |
| PBR | 20.8x | 7.12x | 9.87x | 8.06x | 14.2x | 10.9x | 8.55x | 6.9x |
| PEG | - | -1x | 3.1x | 0.9x | 0.4x | -1.6x | 1.9x | 1.8x |
| Capitalization / Revenue | 10.2x | 4.15x | 6.69x | 4.94x | 6.37x | 5.18x | 4.82x | 4.52x |
| EV / Revenue | 11.1x | 4.92x | 7.34x | 5.53x | 6.92x | 5.65x | 5.17x | 4.66x |
| EV / EBITDA | 23.9x | 12.8x | 18.4x | 13.1x | 16.4x | 14.5x | 13.1x | 11.8x |
| EV / EBIT | 30x | 17.2x | 23.5x | 16.3x | 19.7x | 16x | 14.5x | 12.9x |
| EV / FCF | 29.9x | 24.2x | 30.3x | 20.2x | 26.9x | 21x | 19.3x | 16.6x |
| FCF Yield | 3.35% | 4.13% | 3.3% | 4.94% | 3.72% | 4.75% | 5.18% | 6.01% |
| Dividend per Share 2 | 1 | 1.178 | 1.361 | 1.441 | 1.81 | 1.673 | 1.816 | 1.954 |
| Rate of return | 0.73% | 2.15% | 1.47% | 2.04% | 1.8% | 1.9% | 2.06% | 2.22% |
| EPS 2 | 2.4 | 1.59 | 1.85 | 2.43 | 4 | 3.314 | 3.718 | 4.163 |
| Distribution rate | 41.7% | 74.1% | 73.6% | 59.3% | 45.2% | 50.5% | 48.8% | 46.9% |
| Net sales 1 | 967 | 949.6 | 1,000 | 1,044 | 1,091 | 1,167 | 1,254 | 1,338 |
| EBITDA 1 | 447.7 | 365.2 | 399.2 | 441.6 | 461.7 | 454.7 | 495 | 528.8 |
| EBIT 1 | 356.8 | 272.4 | 313 | 354.6 | 382.4 | 412.3 | 447.1 | 482.8 |
| Net income 1 | 173.4 | 114.4 | 134.7 | 177.2 | 280.6 | 226.3 | 251.8 | 280.4 |
| Net Debt 1 | 820.5 | 737.6 | 657.8 | 612.6 | 605.4 | 556.2 | 440.3 | 199 |
| Reference price 2 | 137.89 | 54.87 | 92.89 | 70.67 | 100.68 | 88.07 | 88.07 | 88.07 |
| Nbr of stocks (in thousands) | 71,610 | 71,771 | 72,006 | 72,976 | 68,984 | 68,591 | - | - |
| Announcement Date | 2/14/22 | 2/20/23 | 2/19/24 | 2/18/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.58x | 5.65x | 14.51x | 1.9% | 6.04B | |
| 26.98x | 9.96x | 16.27x | 0.73% | 3,949B | |
| 124.16x | 54.9x | 89.41x | -.--% | 463B | |
| 19.74x | 5.69x | 9.91x | 1.52% | 398B | |
| 215.9x | 19.21x | 56.23x | -.--% | 278B | |
| 28.68x | 5.72x | 18.02x | 1.33% | 261B | |
| 2273.7x | 37.97x | 124.22x | -.--% | 233B | |
| 94.85x | 9.41x | 25.19x | -.--% | 155B | |
| 55.4x | 14.87x | 39.18x | -.--% | 125B | |
| 14.07x | 3.74x | 7.83x | -.--% | 99.92B | |
| Average | 288.01x | 16.71x | 40.07x | 0.55% | 596.88B | |
| Weighted average by Cap. | 132.88x | 14.48x | 28.24x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEMN Stock
- Valuation Temenos AG
Select your edition
All financial news and data tailored to specific country editions
