Valuation Télévista

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-18 EDT			5-day change	1st Jan Change
1.580 ^EUR	0.00%		0.00%	-10.23%

06-29	Televista Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
05-28	Televista Société anonyme announces Annual dividend, payable on July 07, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.092	2.119	2.024	2.038	1.848	1.196
Change	-	1.3%	-4.49%	0.67%	-9.33%	-35.29%
Enterprise Value (EV) ¹	0.9651	1.214	1.08	0.9175	-0.519	-0.8619
Change	-	25.75%	-10.98%	-15.08%	-156.56%	-66.09%
P/E	14.7x	-34.7x	37.3x	150x	2.5x	88x
PBR	1.11x	1.25x	1.15x	1.15x	0.74x	0.55x
PEG	-	0x	-0x	-2x	0x	-0.9x
Capitalization / Revenue	5.98x	7.03x	5.55x	6.51x	5.19x	3.27x
EV / Revenue	2.76x	4.03x	2.96x	2.93x	-1.46x	-2.36x
EV / EBITDA	-1.67x	-14x	106x	-4.09x	10.4x	23.7x
EV / EBIT	-1.61x	-13.5x	141x	-4.06x	10.3x	19.3x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.1766	-	-	-	0.2504	0.0214
Rate of return	5.73%	-	-	-	9.2%	1.22%
EPS ²	0.21	-0.09	0.08	0.02	1.09	0.02
Distribution rate	84.1%	-	-	-	23%	107%
Net sales ¹	0.35	0.3013	0.3647	0.3132	0.3557	0.3651
EBITDA ¹	-0.577	-0.0869	0.0102	-0.2246	-0.0498	-0.0363
EBIT ¹	-0.601	-0.0899	0.007651	-0.2258	-0.0505	-0.0448
Net income ¹	0.146	-0.058	0.055	0.0116	0.7389	0.0153
Net Debt ¹	-1.127	-0.9056	-0.9438	-1.12	-2.367	-2.057
Reference price ²	3.080	3.120	2.980	3.000	2.720	1.760
Nbr of stocks (in thousands)	679	679	679	679	679	679
Announcement Date	6/7/21	6/29/22	6/30/23	6/28/24	6/16/25	6/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TÉLÉVISTA	-	-	-	-	1.24M
WARNER BROS. DISCOVERY, INC.	-24.52x	2.68x	11.55x	-.--%	70.12B
FOX CORPORATION	11.69x	1.59x	6.88x	0.84%	27.34B
NEXSTAR MEDIA GROUP, INC.	5.59x	2.09x	5.85x	4%	5.69B
RTL GROUP S.A.	15.15x	0.75x	5.8x	7.75%	5.46B
VERSANT MEDIA GROUP, INC.	9.61x	1.15x	3.67x	3.19%	5.46B
NIPPON TELEVISION HOLDINGS, INC.	12.87x	0.92x	6.34x	1.58%	4.49B
SUN TV NETWORK LIMITED	11.36x	2.39x	4.63x	3.25%	2.01B
TV ASAHI HOLDINGS CORPORATION	12.28x	0.65x	7.37x	3.51%	1.93B
MBC GROUP	45.33x	1.05x	21.57x	-	1.79B
Average	11.04x	1.47x	8.18x	3.02%	12.43B
Weighted average by Cap.	-8.43x	2.14x	9.44x	1.03%