|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 53.58 EUR | +0.98% |
|
-3.56% | -13.36% |
| 06-22 | TP ICAP Midcap reiterates its rating on Teleperformance |  |
| 05-29 | AlphaValue/Baader Europe Upgrades Teleperformance to Add, Trims PT | MT |
Company Valuation: Teleperformance SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,023 | 13,155 | 8,033 | 4,920 | 3,595 | 3,115 | - | - |
| Change | - | -42.86% | -38.94% | -38.75% | -26.93% | -13.34% | - | - |
| Enterprise Value (EV) 1 | 25,679 | 15,764 | 12,586 | 8,810 | 7,561 | 6,707 | 6,190 | 5,670 |
| Change | - | -38.61% | -20.16% | -30% | -14.18% | -11.29% | -7.71% | -8.39% |
| P/E | 41.9x | 20.6x | 13x | 9.54x | 7.36x | 5.96x | 5.42x | 4.97x |
| PBR | 7.29x | 3.55x | 1.84x | 1.08x | 0.89x | 0.73x | 0.67x | 0.62x |
| PEG | - | 1.3x | -2.26x | -0.7x | -2.07x | 0.84x | 0.55x | 0.55x |
| Capitalization / Revenue | 3.24x | 1.61x | 0.96x | 0.48x | 0.35x | 0.31x | 0.31x | 0.3x |
| EV / Revenue | 3.61x | 1.93x | 1.51x | 0.86x | 0.74x | 0.67x | 0.61x | 0.55x |
| EV / EBITDA | 17.4x | 9.01x | 7.09x | 4.2x | 3.77x | 3.43x | 3.13x | 2.78x |
| EV / EBIT | 24x | 12.5x | 9.76x | 5.73x | 5.09x | 4.7x | 4.27x | 3.8x |
| EV / FCF | 38.8x | 15.8x | 15.5x | 8.13x | 8.39x | 8.19x | 6.49x | 5.41x |
| FCF Yield | 2.57% | 6.32% | 6.45% | 12.3% | 11.9% | 12.2% | 15.4% | 18.5% |
| Dividend per Share 2 | 3.3 | 3.85 | 3.85 | 4.2 | 4.5 | 4.516 | 4.736 | 4.75 |
| Rate of return | 0.84% | 1.73% | 2.92% | 5.05% | 7.28% | 8.43% | 8.84% | 8.87% |
| EPS 2 | 9.36 | 10.8 | 10.18 | 8.71 | 8.4 | 8.996 | 9.883 | 10.77 |
| Distribution rate | 35.3% | 35.6% | 37.8% | 48.2% | 53.6% | 50.2% | 47.9% | 44.1% |
| Net sales 1 | 7,115 | 8,154 | 8,345 | 10,280 | 10,209 | 10,037 | 10,175 | 10,348 |
| EBITDA 1 | 1,478 | 1,750 | 1,775 | 2,096 | 2,006 | 1,953 | 1,975 | 2,038 |
| EBIT 1 | 1,071 | 1,262 | 1,290 | 1,537 | 1,485 | 1,426 | 1,451 | 1,494 |
| Net income 1 | 557 | 645 | 602 | 523 | 497 | 532.9 | 562.9 | 606.3 |
| Net Debt 1 | 2,656 | 2,609 | 4,553 | 3,890 | 3,966 | 3,591 | 3,074 | 2,555 |
| Reference price 2 | 392.00 | 222.70 | 132.05 | 83.12 | 61.84 | 53.58 | 53.58 | 53.58 |
| Nbr of stocks (in thousands) | 58,733 | 59,072 | 60,830 | 59,188 | 58,129 | 58,144 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 3/6/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.9x | 0.67x | 3.42x | 8.51% | 3.53B | |
| 34.66x | 6.24x | 22.51x | 1% | 67.79B | |
| 37.67x | 4.49x | 14.68x | 1.19% | 20.24B | |
| 27.4x | 1.14x | 11.52x | 1.2% | 14.02B | |
| 17.85x | 1.93x | 9.54x | 3.89% | 12.98B | |
| 25.06x | 2.82x | 12.1x | 2.99% | 11.8B | |
| 26.15x | 3.59x | 13.83x | 2.23% | 8.14B | |
| 13.86x | 0.62x | 8.9x | 1.51% | 6.37B | |
| 17.13x | 0.37x | 8.52x | 4.24% | 4.95B | |
| Average | 22.85x | 2.43x | 11.67x | 2.97% | 16.65B | |
| Weighted average by Cap. | 29.57x | 4.17x | 16.52x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEP Stock
- Valuation Teleperformance SE
Select your edition
All financial news and data tailored to specific country editions
