|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70.00 EUR | +1.92% |
|
+1.45% | +13.20% |
| 08-03 | AlphaValue/Baader Europe Updates Teleperformance Rating, Price Target Amid 'Reassuring' H2 Outlook | MT |
| 08-03 | TELEPERFORMANCE: H226 outlook : a bit reassuring. |  |
Company Valuation: Teleperformance SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,023 | 13,155 | 8,033 | 4,920 | 3,595 | 4,069 | - | - |
| Change | - | -42.86% | -38.94% | -38.75% | -26.93% | 13.2% | - | - |
| Enterprise Value (EV) 1 | 25,679 | 15,764 | 12,586 | 8,810 | 7,561 | 7,557 | 7,136 | 6,658 |
| Change | - | -38.61% | -20.16% | -30% | -14.18% | -0.05% | -5.57% | -6.7% |
| P/E | 41.9x | 20.6x | 13x | 9.54x | 7.36x | 7.98x | 6.81x | 6.46x |
| PBR | 7.29x | 3.55x | 1.84x | 1.08x | 0.89x | 0.93x | 0.87x | 0.8x |
| PEG | - | 1.3x | -2.26x | -0.7x | -2.07x | 1.8x | 0.4x | 1.18x |
| Capitalization / Revenue | 3.24x | 1.61x | 0.96x | 0.48x | 0.35x | 0.41x | 0.4x | 0.39x |
| EV / Revenue | 3.61x | 1.93x | 1.51x | 0.86x | 0.74x | 0.75x | 0.7x | 0.64x |
| EV / EBITDA | 17.4x | 9.01x | 7.09x | 4.2x | 3.77x | 3.93x | 3.6x | 3.28x |
| EV / EBIT | 24x | 12.5x | 9.76x | 5.73x | 5.09x | 5.39x | 4.87x | 4.46x |
| EV / FCF | 38.8x | 15.8x | 15.5x | 8.13x | 8.39x | 10.5x | 8.72x | 7.01x |
| FCF Yield | 2.57% | 6.32% | 6.45% | 12.3% | 11.9% | 9.54% | 11.5% | 14.3% |
| Dividend per Share 2 | 3.3 | 3.85 | 3.85 | 4.2 | 4.5 | 4.558 | 4.809 | 4.937 |
| Rate of return | 0.84% | 1.73% | 2.92% | 5.05% | 7.28% | 6.51% | 6.87% | 7.05% |
| EPS 2 | 9.36 | 10.8 | 10.18 | 8.71 | 8.4 | 8.772 | 10.27 | 10.83 |
| Distribution rate | 35.3% | 35.6% | 37.8% | 48.2% | 53.6% | 52% | 46.8% | 45.6% |
| Net sales 1 | 7,115 | 8,154 | 8,345 | 10,280 | 10,209 | 10,037 | 10,171 | 10,338 |
| EBITDA 1 | 1,478 | 1,750 | 1,775 | 2,096 | 2,006 | 1,920 | 1,981 | 2,027 |
| EBIT 1 | 1,071 | 1,262 | 1,290 | 1,537 | 1,485 | 1,403 | 1,465 | 1,494 |
| Net income 1 | 557 | 645 | 602 | 523 | 497 | 510.8 | 592 | 611.2 |
| Net Debt 1 | 2,656 | 2,609 | 4,553 | 3,890 | 3,966 | 3,488 | 3,067 | 2,589 |
| Reference price 2 | 392.00 | 222.70 | 132.05 | 83.12 | 61.84 | 70.00 | 70.00 | 70.00 |
| Nbr of stocks (in thousands) | 58,733 | 59,072 | 60,830 | 59,188 | 58,129 | 58,134 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 3/6/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.98x | 0.75x | 3.93x | 6.51% | 4.7B | |
| 37.01x | 6.74x | 23.95x | 0.93% | 81.25B | |
| 33.85x | 3.89x | 12.99x | 1.36% | 17.54B | |
| 38.2x | 1.25x | 13.58x | 0.97% | 16.98B | |
| 20.72x | 2.13x | 10.49x | 3.53% | 14.56B | |
| 25.4x | 2.84x | 12.14x | 2.97% | 12.1B | |
| 26.34x | 3.66x | 14.06x | 2.2% | 8.38B | |
| 14.73x | 0.64x | 9.17x | 1.44% | 6.74B | |
| 9.69x | 1.14x | 6.1x | 2.17% | 5.76B | |
| 19.5x | 0.41x | 9.61x | 3.82% | 5.55B | |
| Average | 23.34x | 2.35x | 11.60x | 2.59% | 17.36B | |
| Weighted average by Cap. | 31.00x | 4.32x | 17.23x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEP Stock
- Valuation Teleperformance SE
Select your edition
All financial news and data tailored to specific country editions
