Company Valuation: Telecom Argentina S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,240 4,456 3,684 6,418 5,206 5,754 - -
Change - 5.11% -17.33% 74.21% -18.88% 10.52% - -
Enterprise Value (EV) 1 6,583 6,555 5,947 8,931 8,816 9,064 8,672 8,361
Change - -0.43% -9.28% 50.17% -1.28% 2.81% -4.33% -3.58%
P/E - -3.8x - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 1.08x 1.22x 1.52x 1.65x 0.88x 0.83x 0.82x 0.78x
EV / Revenue 1.68x 1.8x 2.45x 2.29x 1.48x 1.31x 1.23x 1.14x
EV / EBITDA 5.39x 6.55x 8.77x 8.14x 4.89x 3.66x 3.38x 3.01x
EV / EBIT -257x -4.45x -40.3x -64.7x 27.5x 10.3x 8.89x 6.55x
EV / FCF 12.7x 13.9x 14.4x 20.5x 11.9x 12x 5.64x 14.8x
FCF Yield 7.87% 7.22% 6.96% 4.89% 8.39% 8.3% 17.7% 6.76%
Dividend per Share 3 - - - - - - - -
Rate of return - - - - - - - -
EPS 3 - -96.5 - - - - - -
Distribution rate - - - - - - - -
Net sales 1 3,915 3,639 2,427 3,898 5,941 6,930 7,042 7,351
EBITDA 1 1,222 1,000 678.3 1,097 1,802 2,474 2,568 2,774
EBIT 1 -25.65 -1,472 -147.4 -138 321 882.2 975.8 1,276
Net income 1 79.74 -1,037 -303.8 953.7 -121.3 785.7 391.1 674.5
Net Debt 1 2,344 2,099 2,263 2,513 3,610 3,310 2,918 2,607
Reference price 3 202.30 366.50 1,383.00 3,070.00 3,527.50 4,042.50 4,042.50 4,042.50
Nbr of stocks (in thousands) 2,153,688 2,153,688 2,153,688 2,153,688 2,153,688 2,153,688 - -
Announcement Date 3/9/22 3/9/23 3/11/24 2/27/25 3/10/26 - - -
1ARS in Million2USD in Million3ARS
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 1.31x3.66x - 5.75B
11.32x1.34x4.27x6.83% 228B
9.94x2.44x6.42x6.3% 186B
12.46x2.1x5.42x4.35% 140B
13.62x1.87x8.14x3.07% 89.99B
12.31x0.98x3.67x6.15% 87.71B
12.64x1.92x4.83x2.6% 68.42B
14.61x2.63x8.21x5.24% 56.04B
22.47x5.18x18.89x4.85% 53.2B
14.39x2.67x5.93x4.53% 49.63B
Average 13.75x 2.24x 6.95x 4.88% 96.46B
Weighted average by Cap. 12.59x 2.07x 6.32x 5.33%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Telecom Argentina S.A.

Historical PBR trend

Valuation ratios - PBR - Telecom Argentina S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Telecom Argentina S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Telecom Argentina S.A.

  1. Stock Market
  2. Stocks
  3. TECO2 Stock
  4. Valuation Telecom Argentina S.A.