|
End-of-day quote
Korea S.E.
2026-08-21
|
5-day change | 1st Jan Change | ||
| 9,250.00 KRW | -3.95% |
|
-9.05% | -42.12% |
Company Valuation: Telechips Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 218,770 | 150,976 | 491,551 | 187,468 | 235,886 | 136,542 | - | - |
| Change | - | -30.99% | 225.58% | -61.86% | 25.83% | -42.12% | - | - |
| Enterprise Value (EV) 1 | 228.8 | 163.6 | 477.9 | 275.8 | 318.4 | 194 | 163 | 128.8 |
| Change | - | -28.5% | 192.11% | -42.28% | 15.44% | -39.06% | -15.98% | -20.98% |
| P/E | 31.1x | 3.27x | 7.86x | -4.86x | -3.83x | 24x | 6.03x | 4.97x |
| PBR | 2.21x | 0.9x | 2.05x | 0.93x | 1.69x | 1x | 0.86x | 0.73x |
| PEG | - | 0x | 0.3x | 0x | -0.1x | -0x | 0x | 0.2x |
| Capitalization / Revenue | 1.6x | 1x | 2.57x | 1x | 1.22x | 0.55x | 0.48x | 0.43x |
| EV / Revenue | 1.68x | 1.09x | 2.5x | 1.48x | 1.65x | 0.79x | 0.58x | 0.4x |
| EV / EBITDA | 12.1x | 7.42x | 16.5x | 18.4x | 100x | 7.67x | 4.81x | 3.19x |
| EV / EBIT | 28.3x | 17.8x | 28.5x | 56.6x | -51.4x | 11.1x | 6.79x | 4.46x |
| EV / FCF | -44.8x | -2.76x | -164x | 63.7x | -29.3x | -6.88x | 8.32x | 5.26x |
| FCF Yield | -2.23% | -36.3% | -0.61% | 1.57% | -3.41% | -14.5% | 12% | 19% |
| Dividend per Share 3 | - | 130 | 200 | 60 | - | 120 | 120 | 120 |
| Rate of return | - | 1.18% | 0.6% | 0.47% | - | 1.3% | 1.3% | 1.3% |
| EPS 3 | 559 | 3,384 | 4,239 | -2,612 | -4,175 | 386 | 1,534 | 1,861 |
| Distribution rate | - | 3.84% | 4.72% | -2.3% | - | 31.1% | 7.82% | 6.45% |
| Net sales 1 | 136.4 | 150.4 | 191.1 | 186.6 | 192.8 | 246.6 | 282.2 | 319 |
| EBITDA 1 | 18.96 | 22.04 | 28.95 | 15.03 | 3.171 | 25.3 | 33.9 | 40.4 |
| EBIT 1 | 8.077 | 9.18 | 16.78 | 4.874 | -6.189 | 17.5 | 24 | 28.9 |
| Net income 1 | 7.031 | 47.24 | 62.64 | -38.56 | -61.63 | 5.8 | 23.25 | 28.15 |
| Net Debt 1 | 10.05 | 12.64 | -13.62 | 88.37 | 82.55 | 57.5 | 26.5 | -7.7 |
| Reference price 3 | 17,400.00 | 11,050.00 | 33,300.00 | 12,700.00 | 15,980.00 | 9,250.00 | 9,250.00 | 9,250.00 |
| Nbr of stocks (in thousands) | 12,573 | 13,663 | 14,761 | 14,761 | 14,761 | 14,761 | - | - |
| Announcement Date | 2/10/22 | 2/14/23 | 2/14/24 | 2/13/25 | 2/10/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.96x | 0.79x | 7.67x | 1.3% | 98.52M | |
| 55.06x | 8.83x | 44.46x | 1.48% | 190B | |
| 54.92x | 9.24x | 16.41x | -.--% | 103B | |
| 49.07x | 10.47x | 36.44x | 1.12% | 63.92B | |
| 53.68x | 9.44x | 34x | 0.89% | 55.89B | |
| 53.75x | - | - | 0.19% | 54.52B | |
| 7777.78x | 73.52x | 2333.75x | - | 41.66B | |
| 47.27x | 7.89x | 32.01x | 0.93% | 36.3B | |
| 27.01x | 7.43x | 20.81x | 1.26% | 36.21B | |
| 36.32x | 8.36x | 27.94x | 0.54% | 34.7B | |
| Average | 817.88x | 15.11x | 283.72x | 0.86% | 61.62B | |
| Weighted average by Cap. | 573.18x | 13.77x | 203.83x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A054450 Stock
- Valuation Telechips Inc.
Select your edition
All financial news and data tailored to specific country editions
