Valuation TELCON RF PHARMACEUTICAL. Inc.

Stocks

End-of-day quote Korea S.E. 2026-10-23			5-day change	1st Jan Change
2,090.00 ^KRW	-1.65%		-3.91%	-77.21%

07-14	TELCON RF PHARMACEUTICAL. Inc. announced that it has received KRW 4.999999736 billion in funding from Telcon Holdings Co., Ltd.	CI
07-05	TELCON RF PHARMACEUTICAL. Inc. announced that it expects to receive KRW 4.999999736 billion in funding from Telcon Holdings Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	517,387	255,964	110,233	97,672	70,587	62,827
Change	-	-50.53%	-56.93%	-11.39%	-27.73%	-10.99%
Enterprise Value (EV) ¹	580,973	288,705	130,775	114,577	116,241	64,971
Change	-	-50.31%	-54.7%	-12.39%	1.45%	-44.11%
P/E	-12x	-11.1x	-2.56x	8.52x	-2.64x	-3.84x
PBR	5.81x	2.74x	1.31x	0.97x	0.85x	0.58x
PEG	-	0.2x	-0.1x	-0x	0x	0.1x
Capitalization / Revenue	15.6x	6.76x	3.96x	2.69x	1.86x	1.46x
EV / Revenue	17.5x	7.63x	4.7x	3.16x	3.07x	1.51x
EV / EBITDA	252x	-795x	599x	22x	26.2x	11.7x
EV / EBIT	-278x	-63.3x	-32.2x	119x	-1,648x	90.4x
EV / FCF	-562x	-37.4x	414x	-21.5x	11.2x	-7.31x
FCF Yield	-0.18%	-2.67%	0.24%	-4.64%	8.9%	-13.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-16,772	-8,764	-13,233	3,417	-7,417	-2,390
Distribution rate	-	-	-	-	-	-
Net sales ¹	33,141	37,841	27,830	36,307	37,865	43,162
EBITDA ¹	2,307	-363.1	218.5	5,210	4,436	5,543
EBIT ¹	-2,090	-4,563	-4,063	965.3	-70.55	718.6
Net income ¹	-40,893	-23,098	-42,084	13,906	-26,320	-11,456
Net Debt ¹	63,586	32,741	20,542	16,904	45,654	2,143
Reference price ²	202,000.00	97,500.00	33,833.33	29,100.00	19,566.67	9,170.00
Nbr of stocks (in thousands)	2,561	2,625	3,258	3,356	3,608	6,851
Announcement Date	3/22/21	3/22/22	3/21/23	3/19/24	3/18/25	3/19/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TELCON RF PHARMACEUTICAL. INC.	-	-	-	-	8.87M
CISCO SYSTEMS, INC.	25.95x	5.82x	15.06x	1.6%	420B
ARISTA NETWORKS, INC.	45.18x	15.93x	31.93x	-.--%	217B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.09x	0.65x	11.69x	2.81%	145B
ZHONGJI INNOLIGHT CO., LTD.	19.82x	6.17x	14.91x	0.62%	108B
MOTOROLA SOLUTIONS, INC.	34.86x	6.76x	19.59x	1%	79.74B
LUMENTUM HOLDINGS INC.	34.99x	10.45x	23.39x	-.--%	68.5B
GARMIN LTD.	29.05x	6.64x	21.91x	1.41%	56.65B
NOKIA OYJ	40.53x	1.86x	11.69x	2.04%	46.7B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	16.66x	2.64x	11.05x	4.27%	46.41B
Average	29.24x	6.33x	17.91x	1.53%	118.83B
Weighted average by Cap.	29.18x	7.16x	18.54x	1.35%