Valuation Teka Construction

Stocks

End-of-day quote Thailand S.E. 2026-09-04			5-day change	1st Jan Change
1.870 ^THB	-0.53%		-0.53%	+10.00%

08-27	Teka Construction Bags Hospital Building Construction Contract	MT
08-27	Teka Construction Public Company Limited Receives New Construction Project Award from Bangpakok Hospital 8 Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	876	786	750	510
Change	-	-10.27%	-4.58%	-32%
Enterprise Value (EV) ¹	520.1	476.4	210.5	-257.2
Change	-	-8.4%	-55.8%	-222.15%
P/E	6.5x	10.3x	6.66x	6.08x
PBR	1.17x	1x	0.86x	0.56x
PEG	-0.3x	-0.2x	0.1x	-0.2x
Capitalization / Revenue	0.45x	0.39x	0.39x	0.3x
EV / Revenue	0.27x	0.23x	0.11x	-0.15x
EV / EBITDA	3.15x	4.54x	1.39x	-2.22x
EV / EBIT	3.5x	4.99x	1.46x	-2.37x
EV / FCF	7.62x	17.5x	0.92x	-1.29x
FCF Yield	13.1%	5.72%	109%	-77.8%
Dividend per Share ²	0.2	0.105	0.155	0.15
Rate of return	6.85%	4.01%	6.2%	8.82%
EPS ²	0.449	0.2552	0.3754	0.2794
Distribution rate	44.5%	41.1%	41.3%	53.7%
Net sales ¹	1,933	2,035	1,909	1,685
EBITDA ¹	165.1	104.8	151.8	115.6
EBIT ¹	148.6	95.55	144.6	108.6
Net income ¹	119.9	76.56	112.6	83.82
Net Debt ¹	-355.9	-309.6	-539.5	-767.2
Reference price ²	2.920	2.620	2.500	1.700
Nbr of stocks (in thousands)	300,000	300,000	300,000	300,000
Announcement Date	2/22/23	2/21/24	2/19/25	2/19/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEKA CONSTRUCTION	-	-	-	-	17.06M
ALEC HOLDINGS	8.3x	0.31x	4.45x	7.3%	1.86B
GREENTOWN MANAGEMENT HOLDINGS COMPANY LIMITED	7.65x	0.58x	2.93x	10.42%	497M
WEE HUR HOLDINGS LTD.	7.45x	2.13x	8.27x	1.76%	472M
SHAPE AUSTRALIA CORPORATION LIMITED	17.05x	0.39x	8.75x	4.92%	461M
NEXITY	-17.89x	0.61x	5.39x	-.--%	423M
Average	4.51x	0.80x	5.96x	4.88%	622.42M
Weighted average by Cap.	6.21x	0.62x	5.37x	5.89%