Company Valuation: Tejon Ranch Co.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 502.9 499.3 459.8 426.5 424.1 482
Change - -0.73% -7.9% -7.25% -0.55% 13.65%
Enterprise Value (EV) 502.9 499.3 459.8 426.5 424.1 482
Change - -0.73% -7.9% -7.25% -0.55% 13.65%
P/E 95.4x 31.9x 143x 159x - 162x
PBR - - - - - -
PEG - 0x -1.8x -9.5x - -
Capitalization / Revenue 9.04x 6.3x 10.3x 10.2x 8.55x 9.76x
EV / Revenue 0x 0x 0x 0x 0x 9.76x
EV / EBITDA - - - - - -
EV / EBIT -0.01x 0x -0x -0x -0x -118x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2 0.59 0.12 0.1 - 0.11
Distribution rate - - - - - -
Net sales 1 55.61 79.22 44.74 41.89 49.59 49.38
EBITDA - - - - - -
EBIT 1 -0.039 15.45 -1.28 -9.198 -7.953 -4.078
Net income 1 5.348 15.81 3.265 2.69 0.075 2.96
Net Debt - - - - - -
Reference price 2 19.08 18.84 17.20 15.90 15.77 17.85
Nbr of stocks (in thousands) 26,360 26,500 26,734 26,823 26,894 27,004
Announcement Date 3/3/22 3/8/23 3/6/24 3/6/25 3/19/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
163x - - - 484M
16.01x5.03x13.53x3.17% 45.57B
21.3x4.32x17.71x1.18% 31.4B
8.68x1.49x7.69x4.08% 30.48B
5.61x0.61x1.25x8.98% 26.81B
14.56x3.13x15.02x2.41% 26B
15.46x6.9x18.51x1.38% 21.79B
8.91x2.42x7.8x4.06% 21.34B
Average 31.69x 3.41x 11.64x 3.61% 25.48B
Weighted average by Cap. 13.72x 3.49x 11.80x 3.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TRC Stock
  4. Valuation Tejon Ranch Co.